SEILLERY TRANSPORTS : revenue, balance sheet and financial ratios
SEILLERY TRANSPORTS is a French company
founded 31 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in TRELAZE (49800),
this company of category ETI
shows in 2025 a revenue of 37.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEILLERY TRANSPORTS (SIREN 399854538)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
37 637 366 €
36 942 356 €
37 018 262 €
34 653 249 €
31 172 565 €
25 604 655 €
24 324 808 €
23 064 637 €
21 271 057 €
19 336 082 €
Net income
893 194 €
678 266 €
901 200 €
992 880 €
844 942 €
634 181 €
717 577 €
658 320 €
403 791 €
261 750 €
EBITDA
1 317 791 €
641 268 €
1 499 612 €
1 925 798 €
1 675 174 €
775 608 €
954 943 €
1 041 272 €
625 427 €
50 540 €
Net margin
2.4%
1.8%
2.4%
2.9%
2.7%
2.5%
2.9%
2.9%
1.9%
1.4%
Revenue and income statement
In 2025, SEILLERY TRANSPORTS achieves revenue of 37.6 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.7%. Vs 2024: +2%. After deducting consumption (4.8 M€), gross margin stands at 32.9 M€, i.e. a rate of 87%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 1.3 M€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 893 k€, i.e. 2.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
37 637 366 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
32 864 594 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
1 317 791 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 408 154 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
893 194 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 3.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.186%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.232%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
3.624%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.174
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
35.626
17.026
8.8
22.5
17.97
13.238
10.338
38.793
40.4
83.186
Financial autonomy
25.018
27.585
32.901
35.385
38.695
38.825
39.747
35.668
36.53
18.232
Repayment capacity
21.373
0.597
0.305
1.549
1.389
0.494
0.35
1.741
7.847
1.174
Cash flow / Revenue
0.134%
2.535%
3.056%
1.868%
1.884%
3.606%
3.823%
2.655%
0.597%
3.624%
Sector positioning
Debt ratio
83.192025
2023
2024
2025
Q1: 10.1
Med: 40.12
Q3: 90.28
Average+20 pts over 3 years
In 2025, the debt ratio of SEILLERY TRANSPORTS (83.19) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
18.23%2025
2023
2024
2025
Q1: 24.65%
Med: 39.5%
Q3: 54.09%
Watch-28 pts over 3 years
In 2025, the financial autonomy of SEILLERY TRANSPORTS (18.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
1.17 years2025
2023
2024
2025
Q1: 0.0 years
Med: 0.97 years
Q3: 2.68 years
Average-17 pts over 3 years
In 2025, the repayment capacity of SEILLERY TRANSPORTS (1.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.42. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 8.6x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.415
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
127.221
133.316
141.882
155.88
161.052
160.689
157.455
157.588
159.412
111.415
Interest coverage
39.624
4.508
2.614
2.898
3.126
1.679
1.801
3.571
13.991
8.596
Sector positioning
Liquidity ratio
111.422025
2023
2024
2025
Q1: 134.08
Med: 185.34
Q3: 264.73
Watch-20 pts over 3 years
In 2025, the liquidity ratio of SEILLERY TRANSPORTS (111.42) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
8.6x2025
2023
2024
2025
Q1: 0.0x
Med: 2.16x
Q3: 7.85x
Excellent
In 2025, the interest coverage of SEILLERY TRANSPORTS (8.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 46 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. The company must finance 15 days of gap between collections and payments. Inventory turnover is 1 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 21 days of revenue, i.e. 2.2 M€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 179 956 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
46 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
1 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
21 j
WCR and payment terms evolution SEILLERY TRANSPORTS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 302 734 €
2 672 070 €
3 106 115 €
3 593 990 €
4 104 170 €
3 650 931 €
4 372 893 €
3 127 303 €
2 874 485 €
2 179 956 €
Inventory turnover (days)
4
2
2
2
1
1
1
1
1
1
Customer payment term (days)
51
49
51
55
61
52
52
44
47
46
Supplier payment term (days)
43
45
42
40
41
38
36
31
25
31
Positioning of SEILLERY TRANSPORTS in its sector
Comparison with sector Transports routiers de fret interurbains
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (41 transactions).
This range of 2 017 984€ to 9 914 287€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2017k€5402k€9914k€
5 402 384 €Range: 2 017 984€ - 9 914 287€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 41 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Transports routiers de fret interurbains)
Compare SEILLERY TRANSPORTS with other companies in the same sector:
Frequently asked questions about SEILLERY TRANSPORTS
What is the revenue of SEILLERY TRANSPORTS ?
The revenue of SEILLERY TRANSPORTS in 2025 is 37.6 M€.
Is SEILLERY TRANSPORTS profitable?
Yes, SEILLERY TRANSPORTS generated a net profit of 893 k€ in 2025.
Where is the headquarters of SEILLERY TRANSPORTS ?
The headquarters of SEILLERY TRANSPORTS is located in TRELAZE (49800), in the department Maine-et-Loire.
Where to find the tax return of SEILLERY TRANSPORTS ?
The tax return of SEILLERY TRANSPORTS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEILLERY TRANSPORTS operate?
SEILLERY TRANSPORTS operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart