Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-04-05 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logicielsLocation: EPINAL (88000), Vosges
SEGEC DIRECT : revenue, balance sheet and financial ratios
SEGEC DIRECT is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels.
Based in EPINAL (88000),
this company of category PME
shows in 2021 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEGEC DIRECT (SIREN 441937802)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
2 418 371 €
N/C
1 760 291 €
1 819 001 €
1 820 631 €
1 839 846 €
Net income
143 895 €
140 666 €
101 292 €
76 195 €
101 321 €
22 954 €
90 785 €
92 896 €
89 905 €
EBITDA
N/C
N/C
N/C
177 912 €
N/C
97 737 €
102 918 €
109 471 €
128 929 €
Net margin
N/C
N/C
N/C
3.2%
N/C
1.3%
5.0%
5.1%
4.9%
Revenue and income statement
In 2024, SEGEC DIRECT generates positive net income of 144 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 90 k€ -> 144 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
143 895 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.062%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
69.825%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
155.06
134.472
85.25
106.256
81.036
95.745
68.88
22.744
3.062
Financial autonomy
25.829
26.38
31.585
24.572
31.134
32.825
43.845
57.28
69.825
Repayment capacity
5.057
5.543
4.118
12.228
None
12.26
None
None
None
Cash flow / Revenue
4.526%
4.185%
4.038%
1.423%
None%
1.504%
None%
None%
None%
Sector positioning
Debt ratio
3.062024
2022
2023
2024
Q1: 0.0
Med: 7.93
Q3: 44.29
Good-40 pts over 3 years
In 2024, the debt ratio of SEGEC DIRECT (3.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
69.83%2024
2022
2023
2024
Q1: 13.59%
Med: 36.92%
Q3: 57.79%
Excellent+14 pts over 3 years
In 2024, the financial autonomy of SEGEC DIRECT (69.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 225.74. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
225.742
Liquidity indicators evolution SEGEC DIRECT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
169.344
167.771
150.168
0.0
152.361
197.211
257.582
212.296
225.742
Interest coverage
7.845
6.663
3.473
4.633
None
3.075
None
None
None
Sector positioning
Liquidity ratio
225.742024
2022
2023
2024
Q1: 140.42
Med: 215.62
Q3: 368.47
Good-8 pts over 3 years
In 2024, the liquidity ratio of SEGEC DIRECT (225.74) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEGEC DIRECT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
477 293 €
624 495 €
562 635 €
-71 785 €
0 €
614 121 €
0 €
0 €
0 €
Inventory turnover (days)
5
10
11
0
0
11
0
0
0
Customer payment term (days)
85
107
85
0
0
71
0
0
0
Supplier payment term (days)
62
79
91
122
0
72
0
0
0
Positioning of SEGEC DIRECT in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels
Valuation estimate
Based on 61 transactions of similar company sales
(all years),
the value of SEGEC DIRECT is estimated at
505 785 €
(range 122 637€ - 1 149 651€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
61 tx
122k€505k€1149k€
505 785 €Range: 122 637€ - 1 149 651€
NAF 5 all-time
Valuation method used
Net Income Multiple
143 895 €
×
3.5x
=505 785 €
Range: 122 638€ - 1 149 652€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 61 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels)
Compare SEGEC DIRECT with other companies in the same sector:
Yes, SEGEC DIRECT generated a net profit of 144 k€ in 2024.
Where is the headquarters of SEGEC DIRECT ?
The headquarters of SEGEC DIRECT is located in EPINAL (88000), in the department Vosges.
Where to find the tax return of SEGEC DIRECT ?
The tax return of SEGEC DIRECT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEGEC DIRECT operate?
SEGEC DIRECT operates in the sector Commerce de gros (commerce interentreprises) d'ordinateurs, d'équipements informatiques périphériques et de logiciels (NAF code 46.51Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart