Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2011-07-01 (14 years)Status: ActiveBusiness sector: Fabrication de parfums et de produits pour la toiletteLocation: LE PERREUX-SUR-MARNE (94170), Val-de-Marne
SEED TO SEED : revenue, balance sheet and financial ratios
SEED TO SEED is a French company
founded 14 years ago,
specialized in the sector Fabrication de parfums et de produits pour la toilette.
Based in LE PERREUX-SUR-MARNE (94170),
this company of category PME
shows in 2016 a revenue of 533 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEED TO SEED (SIREN 533149712)
Indicator
2024
2022
2021
2016
2015
Revenue
N/C
N/C
N/C
532 713 €
278 999 €
Net income
-169 197 €
1 987 €
1 064 €
98 710 €
39 627 €
EBITDA
N/C
N/C
N/C
120 266 €
56 085 €
Net margin
N/C
N/C
N/C
18.5%
14.2%
Revenue and income statement
In 2024, SEED TO SEED records a net loss of 169 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-169 197 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -604%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -17%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-603.51%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-16.582%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
2022
2024
Debt ratio
0.0
126.397
294.486
243.482
-603.51
Financial autonomy
23.847
38.225
20.498
23.748
-16.582
Repayment capacity
0.0
2.292
None
None
None
Cash flow / Revenue
20.457%
19.511%
None%
None%
None%
Sector positioning
Debt ratio
-603.512024
2021
2022
2024
Q1: 0.02
Med: 16.22
Q3: 72.0
Excellent-65 pts over 3 years
In 2024, the debt ratio of SEED TO SEED (-603.51) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-16.58%2024
2021
2022
2024
Q1: 13.03%
Med: 38.97%
Q3: 62.54%
Watch-5 pts over 3 years
In 2024, the financial autonomy of SEED TO SEED (-16.6%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 367.75. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
367.747
Liquidity indicators evolution SEED TO SEED
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2021
2022
2024
Liquidity ratio
1203.948
600.169
326.199
306.882
367.747
Interest coverage
0.747
0.456
None
None
None
Sector positioning
Liquidity ratio
367.752024
2021
2022
2024
Q1: 133.67
Med: 232.72
Q3: 398.8
Good
In 2024, the liquidity ratio of SEED TO SEED (367.75) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEED TO SEED
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2021
2022
2024
Operating WCR
36 521 €
67 441 €
0 €
0 €
0 €
Inventory turnover (days)
56
49
0
0
0
Customer payment term (days)
9
19
0
0
0
Supplier payment term (days)
6
7
0
0
0
Positioning of SEED TO SEED in its sector
Comparison with sector Fabrication de parfums et de produits pour la toilette
Similar companies (Fabrication de parfums et de produits pour la toilette)
Compare SEED TO SEED with other companies in the same sector:
The headquarters of SEED TO SEED is located in LE PERREUX-SUR-MARNE (94170), in the department Val-de-Marne.
Where to find the tax return of SEED TO SEED ?
The tax return of SEED TO SEED is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEED TO SEED operate?
SEED TO SEED operates in the sector Fabrication de parfums et de produits pour la toilette (NAF code 20.42Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart