Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-02-17 (26 years)Status: ActiveBusiness sector: Activités d'architecture Location: PARIS (75001), Paris
SEED FOR TEC : revenue, balance sheet and financial ratios
SEED FOR TEC is a French company
founded 26 years ago,
specialized in the sector Activités d'architecture .
Based in PARIS (75001),
this company of category PME
shows in 2015 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEED FOR TEC (SIREN 431349661)
Indicator
2023
2022
2021
2020
2015
2014
Revenue
N/C
N/C
N/C
N/C
1 456 774 €
1 934 388 €
Net income
-1 025 942 €
-548 557 €
51 577 €
78 190 €
219 416 €
429 013 €
EBITDA
N/C
N/C
N/C
N/C
276 648 €
590 595 €
Net margin
N/C
N/C
N/C
N/C
15.1%
22.2%
Revenue and income statement
In 2023, SEED FOR TEC records a net loss of 1.0 M€. This deficit will reduce equity on the balance sheet.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 025 942 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 323%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
323.388%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.614%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2020
2021
2022
2023
Debt ratio
0.317
0.369
83.657
139.888
169.735
323.388
Financial autonomy
73.414
74.608
30.64
26.973
25.057
17.614
Repayment capacity
0.017
0.045
None
None
None
None
Cash flow / Revenue
21.192%
13.608%
None%
None%
None%
None%
Sector positioning
Debt ratio
323.392023
2021
2022
2023
Q1: 0.69
Med: 15.75
Q3: 52.15
Average
In 2023, the debt ratio of SEED FOR TEC (323.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.61%2023
2021
2022
2023
Q1: 19.83%
Med: 46.54%
Q3: 66.26%
Average-9 pts over 3 years
In 2023, the financial autonomy of SEED FOR TEC (17.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 390.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
390.473
Liquidity indicators evolution SEED FOR TEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2014
2015
2020
2021
2022
2023
Liquidity ratio
373.158
391.519
226.0
280.529
305.996
390.473
Interest coverage
0.414
0.0
None
None
None
None
Sector positioning
Liquidity ratio
390.472023
2021
2022
2023
Q1: 170.24
Med: 262.65
Q3: 424.26
Good+15 pts over 3 years
In 2023, the liquidity ratio of SEED FOR TEC (390.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEED FOR TEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2014
2015
2020
2021
2022
2023
Operating WCR
1 661 852 €
2 582 307 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
Customer payment term (days)
187
387
0
0
0
0
Supplier payment term (days)
155
153
0
0
0
0
Positioning of SEED FOR TEC in its sector
Comparison with sector Activités d'architecture
Similar companies (Activités d'architecture )
Compare SEED FOR TEC with other companies in the same sector:
The headquarters of SEED FOR TEC is located in PARIS (75001), in the department Paris.
Where to find the tax return of SEED FOR TEC ?
The tax return of SEED FOR TEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEED FOR TEC operate?
SEED FOR TEC operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart