Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-05-12 (22 years)Status: ActiveBusiness sector: Programmation informatiqueLocation: PARIS (75008), Paris
SEE TICKETS S.A.S : revenue, balance sheet and financial ratios
SEE TICKETS S.A.S is a French company
founded 22 years ago,
specialized in the sector Programmation informatique.
Based in PARIS (75008),
this company of category GE
shows in 2024 a revenue of 81.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEE TICKETS S.A.S (SIREN 453942948)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
81 267 794 €
91 915 591 €
84 884 650 €
56 059 795 €
8 014 232 €
113 783 016 €
104 769 402 €
111 180 472 €
104 177 486 €
Net income
-14 744 638 €
-1 601 742 €
-1 303 569 €
-757 598 €
-3 900 705 €
401 818 €
410 541 €
1 679 148 €
1 408 004 €
EBITDA
-992 627 €
-518 534 €
-1 105 391 €
-451 950 €
-3 162 520 €
836 947 €
1 427 680 €
1 120 943 €
1 082 352 €
Net margin
-18.1%
-1.7%
-1.5%
-1.4%
-48.7%
0.4%
0.4%
1.5%
1.4%
Revenue and income statement
In 2024, SEE TICKETS S.A.S achieves revenue of 81.3 M€. Activity remains stable over the period (CAGR: -3.1%). Significant drop of -12% vs 2023. After deducting consumption (73.2 M€), gross margin stands at 8.1 M€, i.e. a rate of 10%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -993 k€, representing -1.2% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -14.7 M€ (-18.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
81 267 794 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
8 085 666 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-992 627 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 378 073 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-14 744 638 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -114%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.155%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-114.172%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.675%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.011
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1.363
0.862
0.666
0.363
60.985
2.072
35.705
-2.592
-0.155
Financial autonomy
15.202
18.981
17.154
13.57
6.617
3.303
1.598
-2.373
-114.172
Repayment capacity
0.012
0.061
0.036
0.064
-0.464
-0.048
-0.148
-0.021
-0.011
Cash flow / Revenue
4.547%
0.737%
1.098%
0.332%
-44.777%
-1.506%
-1.88%
-1.261%
-2.675%
Sector positioning
Debt ratio
-0.152024
2022
2023
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Excellent-39 pts over 3 years
In 2024, the debt ratio of SEE TICKETS S.A.S (-0.15) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-114.17%2024
2022
2023
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Average
In 2024, the financial autonomy of SEE TICKETS S.A.S (-114.2%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.01 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.39 years
Excellent
In 2024, the repayment capacity of SEE TICKETS S.A.S (-0.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 39.13. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
39.135
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-44.277
Liquidity indicators evolution SEE TICKETS S.A.S
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
109.654
111.534
110.941
66.24
52.764
58.906
38.228
33.084
39.135
Interest coverage
88.616
75.313
15.911
0.4
-0.201
-7.552
-6.79
-93.126
-44.277
Sector positioning
Liquidity ratio
39.132024
2022
2023
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Watch
In 2024, the liquidity ratio of SEE TICKETS S.A.S (39.13) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-44.28x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.47x
Watch
In 2024, the interest coverage of SEE TICKETS S.A.S (-44.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 94 days. Excellent situation: suppliers finance 88 days of the operating cycle (retail model). Overall, WCR represents 12 days of revenue, i.e. 2.7 M€ to permanently finance. Notable WCR improvement over the period (-80%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 668 022 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
94 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
12 j
WCR and payment terms evolution SEE TICKETS S.A.S
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
13 638 916 €
13 892 000 €
27 174 040 €
21 475 406 €
3 152 158 €
23 236 224 €
7 760 155 €
299 645 €
2 668 022 €
Inventory turnover (days)
0
0
0
0
2
0
0
0
0
Customer payment term (days)
11
9
13
8
106
13
9
8
6
Supplier payment term (days)
60
66
92
124
1235
329
146
111
94
Positioning of SEE TICKETS S.A.S in its sector
Comparison with sector Programmation informatique
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SEE TICKETS S.A.S is estimated at
22 072 978 €
(range 12 477 561€ - 53 983 289€).
The price/revenue ratio is 0.27x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
120 transactions
12477k€22072k€53983k€
22 072 978 €Range: 12 477 561€ - 53 983 289€
NAF 5 all-time
Valuation method used
Revenue Multiple
81 267 794 €
×
0.27x
=22 072 979 €
Range: 12 477 562€ - 53 983 290€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Programmation informatique)
Compare SEE TICKETS S.A.S with other companies in the same sector:
Frequently asked questions about SEE TICKETS S.A.S
What is the revenue of SEE TICKETS S.A.S ?
The revenue of SEE TICKETS S.A.S in 2024 is 81.3 M€.
Is SEE TICKETS S.A.S profitable?
SEE TICKETS S.A.S recorded a net loss in 2024.
Where is the headquarters of SEE TICKETS S.A.S ?
The headquarters of SEE TICKETS S.A.S is located in PARIS (75008), in the department Paris.
Where to find the tax return of SEE TICKETS S.A.S ?
The tax return of SEE TICKETS S.A.S is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEE TICKETS S.A.S operate?
SEE TICKETS S.A.S operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart