Employees: NN (None)Legal category: SCA (commandite par actions)Size: NoneCreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Travaux d'installation d'équipements thermiques et de climatisationLocation: MARSEILLE 15EME (13015), Bouches-du-Rhone
SEDEL MAINTENANCE ET SERVICES : revenue, balance sheet and financial ratios
SEDEL MAINTENANCE ET SERVICES is a French company
founded 17 years ago,
specialized in the sector Travaux d'installation d'équipements thermiques et de climatisation.
Based in MARSEILLE 15EME (13015),
this company of category PME
shows in 2017 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEDEL MAINTENANCE ET SERVICES (SIREN 509866760)
Indicator
2018
2017
2016
Revenue
N/C
1 279 723 €
1 846 057 €
Net income
-15 011 €
135 551 €
127 232 €
EBITDA
N/C
168 583 €
213 312 €
Net margin
N/C
10.6%
6.9%
Revenue and income statement
In 2018, SEDEL MAINTENANCE ET SERVICES records a net loss of 15 k€. This deficit will reduce equity on the balance sheet.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-15 011 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 15%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
15.492%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
60.047%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SEDEL MAINTENANCE ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Debt ratio
4.221
6.708
15.492
Financial autonomy
53.507
62.469
60.047
Repayment capacity
0.333
0.647
None
Cash flow / Revenue
7.012%
9.327%
None%
Sector positioning
Debt ratio
15.492018
2016
2017
2018
Q1: 1.15
Med: 13.69
Q3: 45.99
Average+19 pts over 3 years
In 2018, the debt ratio of SEDEL MAINTENANCE ET SERV... (15.49) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
60.05%2018
2016
2017
2018
Q1: 13.96%
Med: 34.98%
Q3: 54.53%
Excellent
In 2018, the financial autonomy of SEDEL MAINTENANCE ET SERV... (60.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.65 years2017
2016
2017
Q1: 0.0 years
Med: 0.19 years
Q3: 1.18 years
Average+7 pts over 2 years
In 2017, the repayment capacity of SEDEL MAINTENANCE ET SERV... (0.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 266.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
266.687
Liquidity indicators evolution SEDEL MAINTENANCE ET SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
Liquidity ratio
231.351
302.311
266.687
Interest coverage
0.838
0.957
None
Sector positioning
Liquidity ratio
266.692018
2016
2017
2018
Q1: 144.35
Med: 194.25
Q3: 288.49
Good+8 pts over 3 years
In 2018, the liquidity ratio of SEDEL MAINTENANCE ET SERV... (266.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.96x2017
2016
2017
Q1: 0.0x
Med: 0.38x
Q3: 3.0x
Good
In 2017, the interest coverage of SEDEL MAINTENANCE ET SERV... (1.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2018)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2018)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2018)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2018)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEDEL MAINTENANCE ET SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
Operating WCR
1 649 452 €
1 664 165 €
0 €
Inventory turnover (days)
14
64
0
Customer payment term (days)
84
95
0
Supplier payment term (days)
169
156
0
Positioning of SEDEL MAINTENANCE ET SERVICES in its sector
Comparison with sector Travaux d'installation d'équipements thermiques et de climatisation
Similar companies (Travaux d'installation d'équipements thermiques et de climatisation)
Compare SEDEL MAINTENANCE ET SERVICES with other companies in the same sector:
Frequently asked questions about SEDEL MAINTENANCE ET SERVICES
What is the revenue of SEDEL MAINTENANCE ET SERVICES ?
The revenue of SEDEL MAINTENANCE ET SERVICES in 2017 is 1.3 M€.
Is SEDEL MAINTENANCE ET SERVICES profitable?
SEDEL MAINTENANCE ET SERVICES recorded a net loss in 2018.
Where is the headquarters of SEDEL MAINTENANCE ET SERVICES ?
The headquarters of SEDEL MAINTENANCE ET SERVICES is located in MARSEILLE 15EME (13015), in the department Bouches-du-Rhone.
Where to find the tax return of SEDEL MAINTENANCE ET SERVICES ?
The tax return of SEDEL MAINTENANCE ET SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEDEL MAINTENANCE ET SERVICES operate?
SEDEL MAINTENANCE ET SERVICES operates in the sector Travaux d'installation d'équipements thermiques et de climatisation (NAF code 43.22B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart