Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SECURITE PHOENIX INFINITY : revenue, balance sheet and financial ratios
SECURITE PHOENIX INFINITY is a French company
founded 9 years ago,
specialized in the sector Activités de sécurité privée .
Based in VILLEURBANNE (69100),
this company of category PME
shows in 2023 a revenue of 2.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECURITE PHOENIX INFINITY (SIREN 829228493)
Indicator
2024
2023
2022
Revenue
N/C
2 498 110 €
N/C
Net income
583 026 €
293 659 €
154 236 €
EBITDA
N/C
349 680 €
N/C
Net margin
N/C
11.8%
N/C
Revenue and income statement
In 2024, SECURITE PHOENIX INFINITY generates positive net income of 583 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2022-2024: 154 k€ -> 583 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
583 026 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 4%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.093%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
55.554%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Debt ratio
11.725
9.932
4.093
Financial autonomy
39.857
50.791
55.554
Repayment capacity
None
0.183
None
Cash flow / Revenue
None%
10.724%
None%
Sector positioning
Debt ratio
4.092024
2022
2023
2024
Q1: 0.0
Med: 5.49
Q3: 44.57
Good-11 pts over 3 years
In 2024, the debt ratio of SECURITE PHOENIX INFINITY (4.09) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
55.55%2024
2022
2023
2024
Q1: 3.76%
Med: 19.73%
Q3: 40.99%
Excellent
In 2024, the financial autonomy of SECURITE PHOENIX INFINITY (55.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.18 years2023
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.44 years
Average
In 2023, the repayment capacity of SECURITE PHOENIX INFINITY (0.18) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 220.15. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2022
2023
2024
Liquidity ratio
161.941
185.286
220.154
Interest coverage
None
0.403
None
Sector positioning
Liquidity ratio
220.152024
2022
2023
2024
Q1: 102.63
Med: 133.39
Q3: 193.35
Excellent+15 pts over 3 years
In 2024, the liquidity ratio of SECURITE PHOENIX INFINITY (220.15) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.4x2023
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.86x
Good
In 2023, the interest coverage of SECURITE PHOENIX INFINITY (0.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SECURITE PHOENIX INFINITY
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2022
2023
2024
Operating WCR
0 €
256 931 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
0
67
0
Supplier payment term (days)
0
37
0
Positioning of SECURITE PHOENIX INFINITY in its sector
Comparison with sector Activités de sécurité privée
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 571 552€ to 5 326 884€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
571k€2134k€5326k€
2 134 479 €Range: 571 552€ - 5 326 884€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités de sécurité privée )
Compare SECURITE PHOENIX INFINITY with other companies in the same sector:
Frequently asked questions about SECURITE PHOENIX INFINITY
What is the revenue of SECURITE PHOENIX INFINITY ?
The revenue of SECURITE PHOENIX INFINITY in 2023 is 2.5 M€.
Is SECURITE PHOENIX INFINITY profitable?
Yes, SECURITE PHOENIX INFINITY generated a net profit of 583 k€ in 2024.
Where is the headquarters of SECURITE PHOENIX INFINITY ?
The headquarters of SECURITE PHOENIX INFINITY is located in VILLEURBANNE (69100), in the department Rhone.
Where to find the tax return of SECURITE PHOENIX INFINITY ?
The tax return of SECURITE PHOENIX INFINITY is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECURITE PHOENIX INFINITY operate?
SECURITE PHOENIX INFINITY operates in the sector Activités de sécurité privée (NAF code 80.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart