Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2002-03-11 (24 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) de fournitures et équipements industriels diversLocation: BEHERICOURT (60400), Oise
SECURITE FEU - TOUT MATERIEL INCENDIE : revenue, balance sheet and financial ratios
SECURITE FEU - TOUT MATERIEL INCENDIE is a French company
founded 24 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers.
Based in BEHERICOURT (60400),
this company of category PME
shows in 2024 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECURITE FEU - TOUT MATERIEL INCENDIE (SIREN 441217759)
Indicator
2025
2024
2023
2022
2021
2020
2019
Revenue
N/C
1 085 954 €
937 339 €
791 771 €
N/C
634 485 €
720 154 €
Net income
107 963 €
100 416 €
64 280 €
36 355 €
43 545 €
33 465 €
32 982 €
EBITDA
N/C
174 052 €
135 539 €
90 611 €
N/C
92 800 €
84 348 €
Net margin
N/C
9.2%
6.9%
4.6%
N/C
5.3%
4.6%
Revenue and income statement
In 2025, SECURITE FEU - TOUT MATERIEL INCENDIE generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2025: 33 k€ -> 108 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
107 963 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 9%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
9.011%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.238%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SECURITE FEU - TOUT MATERIEL INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Debt ratio
7.722
8.201
9.304
8.269
8.681
14.163
9.011
Financial autonomy
77.469
78.288
75.394
78.705
74.049
71.473
77.238
Repayment capacity
0.578
0.541
None
0.591
0.461
0.689
None
Cash flow / Revenue
9.772%
13.138%
None%
10.783%
12.941%
13.542%
None%
Sector positioning
Debt ratio
9.012025
2023
2024
2025
Q1: 0.39
Med: 11.18
Q3: 37.8
Good
In 2025, the debt ratio of SECURITE FEU - TOUT MATER... (9.01) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.24%2025
2023
2024
2025
Q1: 31.79%
Med: 51.32%
Q3: 67.58%
Excellent+7 pts over 3 years
In 2025, the financial autonomy of SECURITE FEU - TOUT MATER... (77.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.69 years2024
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.32 years
Average+7 pts over 2 years
In 2024, the repayment capacity of SECURITE FEU - TOUT MATER... (0.69) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 498.10. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
498.102
Liquidity indicators evolution SECURITE FEU - TOUT MATERIEL INCENDIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
390.586
488.42
404.812
494.096
364.697
404.66
498.102
Interest coverage
0.031
0.0
None
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
498.12025
2023
2024
2025
Q1: 184.94
Med: 264.51
Q3: 393.27
Excellent
In 2025, the liquidity ratio of SECURITE FEU - TOUT MATER... (498.10) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2023
2024
Q1: 0.0x
Med: 0.63x
Q3: 5.9x
Average
In 2024, the interest coverage of SECURITE FEU - TOUT MATER... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SECURITE FEU - TOUT MATERIEL INCENDIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
2025
Operating WCR
83 855 €
84 977 €
0 €
70 808 €
48 667 €
68 578 €
0 €
Inventory turnover (days)
6
6
0
5
5
4
0
Customer payment term (days)
57
71
0
60
52
53
0
Supplier payment term (days)
36
40
0
23
57
48
0
Positioning of SECURITE FEU - TOUT MATERIEL INCENDIE in its sector
Comparison with sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 19 561€ to 514 038€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
19k€92k€514k€
92 529 €Range: 19 561€ - 514 038€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers)
Compare SECURITE FEU - TOUT MATERIEL INCENDIE with other companies in the same sector:
Frequently asked questions about SECURITE FEU - TOUT MATERIEL INCENDIE
What is the revenue of SECURITE FEU - TOUT MATERIEL INCENDIE ?
The revenue of SECURITE FEU - TOUT MATERIEL INCENDIE in 2024 is 1.1 M€.
Is SECURITE FEU - TOUT MATERIEL INCENDIE profitable?
Yes, SECURITE FEU - TOUT MATERIEL INCENDIE generated a net profit of 108 k€ in 2025.
Where is the headquarters of SECURITE FEU - TOUT MATERIEL INCENDIE ?
The headquarters of SECURITE FEU - TOUT MATERIEL INCENDIE is located in BEHERICOURT (60400), in the department Oise.
Where to find the tax return of SECURITE FEU - TOUT MATERIEL INCENDIE ?
The tax return of SECURITE FEU - TOUT MATERIEL INCENDIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECURITE FEU - TOUT MATERIEL INCENDIE operate?
SECURITE FEU - TOUT MATERIEL INCENDIE operates in the sector Commerce de gros (commerce interentreprises) de fournitures et équipements industriels divers (NAF code 46.69B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart