Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-01 (10 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: PARIS (75017), Paris
SECRETS TRAVEL : revenue, balance sheet and financial ratios
SECRETS TRAVEL is a French company
founded 10 years ago,
specialized in the sector Activités des agences de voyage.
Based in PARIS (75017),
this company of category PME
shows in 2017 a revenue of 4.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECRETS TRAVEL (SIREN 819213679)
Indicator
2023
2022
2021
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
4 355 265 €
3 036 823 €
Net income
0 €
0 €
49 999 €
0 €
0 €
-50 000 €
0 €
EBITDA
N/C
N/C
N/C
N/C
N/C
-367 136 €
-67 732 €
Net margin
N/C
N/C
N/C
N/C
N/C
-1.1%
0.0%
Revenue and income statement
In 2023, SECRETS TRAVEL records a net loss of 0 €. This deficit will reduce equity on the balance sheet.
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 951%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 6%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
951.045%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
6.452%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Debt ratio
869.363
2458.842
1176.672
1425.53
969.998
729.201
951.045
Financial autonomy
5.102
2.093
3.181
3.129
5.649
5.713
6.452
Repayment capacity
-19.274
-31.525
None
None
None
None
None
Cash flow / Revenue
-1.485%
-0.895%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
951.042023
2021
2022
2023
Q1: 0.15
Med: 18.96
Q3: 60.13
Watch+6 pts over 3 years
In 2023, the debt ratio of SECRETS TRAVEL (951.04) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
6.45%2023
2021
2022
2023
Q1: 9.82%
Med: 25.11%
Q3: 42.61%
Average
In 2023, the financial autonomy of SECRETS TRAVEL (6.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.171
Liquidity indicators evolution SECRETS TRAVEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
Liquidity ratio
55.905
428.628
63.081
101.779
123.489
85.475
128.171
Interest coverage
-11.932
-7.609
None
None
None
None
None
Sector positioning
Liquidity ratio
128.172023
2021
2022
2023
Q1: 116.15
Med: 158.12
Q3: 267.98
Average+6 pts over 3 years
In 2023, the liquidity ratio of SECRETS TRAVEL (128.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SECRETS TRAVEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
Operating WCR
729 050 €
469 454 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
31
72
0
0
0
0
0
Supplier payment term (days)
72
8
0
0
0
0
0
Positioning of SECRETS TRAVEL in its sector
Comparison with sector Activités des agences de voyage
Similar companies (Activités des agences de voyage)
Compare SECRETS TRAVEL with other companies in the same sector:
Yes, SECRETS TRAVEL generated a net profit of 50 k€ in 2021.
Where is the headquarters of SECRETS TRAVEL ?
The headquarters of SECRETS TRAVEL is located in PARIS (75017), in the department Paris.
Where to find the tax return of SECRETS TRAVEL ?
The tax return of SECRETS TRAVEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECRETS TRAVEL operate?
SECRETS TRAVEL operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart