Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2000-01-01 (26 years)Status: ActiveBusiness sector: Activités des voyagistesLocation: PARIS (75016), Paris
SECRETS DU MONDE : revenue, balance sheet and financial ratios
SECRETS DU MONDE is a French company
founded 26 years ago,
specialized in the sector Activités des voyagistes.
Based in PARIS (75016),
this company of category PME
shows in 2020 a revenue of 742 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECRETS DU MONDE (SIREN 430198432)
Indicator
2024
2023
2022
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
741 659 €
2 811 649 €
3 036 010 €
3 037 675 €
2 946 411 €
Net income
88 389 €
83 516 €
75 191 €
26 686 €
99 883 €
164 822 €
193 667 €
147 776 €
EBITDA
N/C
N/C
N/C
54 526 €
134 722 €
222 208 €
254 635 €
203 590 €
Net margin
N/C
N/C
N/C
3.6%
3.6%
5.4%
6.4%
5.0%
Revenue and income statement
In 2024, SECRETS DU MONDE generates positive net income of 88 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 148 k€ -> 88 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 389 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 78%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
78.49%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Debt ratio
0.011
0.0
0.0
0.0
0.625
0.267
0.0
0.0
Financial autonomy
63.748
61.489
67.414
56.278
67.492
81.425
77.596
78.49
Repayment capacity
0.001
0.0
0.0
0.0
0.118
None
None
None
Cash flow / Revenue
4.972%
6.497%
5.534%
3.728%
5.523%
None%
None%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 0.23
Med: 15.32
Q3: 48.72
Excellent
In 2024, the debt ratio of SECRETS DU MONDE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
78.49%2024
2022
2023
2024
Q1: 10.38%
Med: 23.42%
Q3: 39.82%
Excellent+12 pts over 3 years
In 2024, the financial autonomy of SECRETS DU MONDE (78.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1173.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1173.565
Liquidity indicators evolution SECRETS DU MONDE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Liquidity ratio
428.413
565.159
707.268
671.069
1555.02
1182.746
1258.014
1173.565
Interest coverage
0.0
0.0
0.0
0.0
0.0
None
None
None
Sector positioning
Liquidity ratio
1173.572024
2022
2023
2024
Q1: 118.69
Med: 170.44
Q3: 326.5
Excellent
In 2024, the liquidity ratio of SECRETS DU MONDE (1173.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SECRETS DU MONDE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2023
2024
Operating WCR
-8 250 €
-169 350 €
-53 312 €
-336 048 €
-238 184 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
0
1
10
2
2
0
0
0
Supplier payment term (days)
18
15
10
13
5
0
0
0
Positioning of SECRETS DU MONDE in its sector
Comparison with sector Activités des voyagistes
Valuation estimate
Based on 68 transactions of similar company sales
(all years),
the value of SECRETS DU MONDE is estimated at
45 203 €
(range 23 236€ - 169 806€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
68 tx
23k€45k€169k€
45 203 €Range: 23 236€ - 169 806€
NAF 5 all-time
Valuation method used
Net Income Multiple
88 389 €
×
0.5x
=45 204 €
Range: 23 236€ - 169 807€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 68 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des voyagistes)
Compare SECRETS DU MONDE with other companies in the same sector:
The revenue of SECRETS DU MONDE in 2020 is 742 k€.
Is SECRETS DU MONDE profitable?
Yes, SECRETS DU MONDE generated a net profit of 88 k€ in 2024.
Where is the headquarters of SECRETS DU MONDE ?
The headquarters of SECRETS DU MONDE is located in PARIS (75016), in the department Paris.
Where to find the tax return of SECRETS DU MONDE ?
The tax return of SECRETS DU MONDE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECRETS DU MONDE operate?
SECRETS DU MONDE operates in the sector Activités des voyagistes (NAF code 79.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart