Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 1974-01-01 (52 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: LE BEAUSSET (83330), Var
SECOV LE BEAUSSET : revenue, balance sheet and financial ratios
SECOV LE BEAUSSET is a French company
founded 52 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in LE BEAUSSET (83330),
this company of category PME
shows in 2014 a revenue of 779 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECOV LE BEAUSSET (SIREN 300153608)
Indicator
2016
2015
2014
2013
Revenue
N/C
N/C
778 513 €
758 823 €
Net income
33 588 €
51 002 €
59 526 €
54 972 €
EBITDA
N/C
N/C
69 632 €
15 198 €
Net margin
N/C
N/C
7.6%
7.2%
Revenue and income statement
In 2016, SECOV LE BEAUSSET generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2013-2016: 55 k€ -> 34 k€.
Net income (2016)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 588 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 300%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2016)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
299.568%
Financial autonomy (2016)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.811%
Asset age ratio (2016)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
Debt ratio
0.0
0.0
16.422
299.568
Financial autonomy
22.832
24.795
22.33
13.811
Repayment capacity
0.0
0.0
None
None
Cash flow / Revenue
0.762%
9.049%
None%
None%
Sector positioning
Debt ratio
299.572016
2014
2015
2016
Q1: 0.0
Med: 11.0
Q3: 142.28
Average+26 pts over 3 years
In 2016, the debt ratio of SECOV LE BEAUSSET (299.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.81%2016
2014
2015
2016
Q1: 2.59%
Med: 36.76%
Q3: 77.28%
Average-8 pts over 3 years
In 2016, the financial autonomy of SECOV LE BEAUSSET (13.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
0.0 years2014
2014
Q1: -0.0 years
Med: 0.0 years
Q3: 4.02 years
Good
In 2014, the repayment capacity of SECOV LE BEAUSSET (0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 185.24. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2016)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
185.238
Liquidity indicators evolution SECOV LE BEAUSSET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2013
2014
2015
2016
Liquidity ratio
119.18
93.649
80.212
185.238
Interest coverage
10.278
1.629
None
None
Sector positioning
Liquidity ratio
185.242016
2014
2015
2016
Q1: 71.33
Med: 221.7
Q3: 837.13
Average
In 2016, the liquidity ratio of SECOV LE BEAUSSET (185.24) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
1.63x2014
2014
Q1: 0.0x
Med: 0.0x
Q3: 10.59x
Good
In 2014, the interest coverage of SECOV LE BEAUSSET (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2016)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2016)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2016)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2016)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SECOV LE BEAUSSET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2013
2014
2015
2016
Operating WCR
-72 764 €
-83 760 €
0 €
0 €
Inventory turnover (days)
1
0
0
0
Customer payment term (days)
64
35
0
0
Supplier payment term (days)
53
82
0
0
Positioning of SECOV LE BEAUSSET in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 1762 transactions of similar company sales
(all years),
the value of SECOV LE BEAUSSET is estimated at
185 647 €
(range 66 386€ - 396 933€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2016
1762 transactions
66k€185k€396k€
185 647 €Range: 66 386€ - 396 933€
NAF 5 all-time
Valuation method used
Net Income Multiple
33 588 €
×
5.5x
=185 647 €
Range: 66 387€ - 396 933€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 1762 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SECOV LE BEAUSSET with other companies in the same sector:
Frequently asked questions about SECOV LE BEAUSSET
What is the revenue of SECOV LE BEAUSSET ?
The revenue of SECOV LE BEAUSSET in 2014 is 779 k€.
Is SECOV LE BEAUSSET profitable?
Yes, SECOV LE BEAUSSET generated a net profit of 34 k€ in 2016.
Where is the headquarters of SECOV LE BEAUSSET ?
The headquarters of SECOV LE BEAUSSET is located in LE BEAUSSET (83330), in the department Var.
Where to find the tax return of SECOV LE BEAUSSET ?
The tax return of SECOV LE BEAUSSET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECOV LE BEAUSSET operate?
SECOV LE BEAUSSET operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart