Employees: 01 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1995-01-03 (31 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: PARIS (75008), Paris
SECOMM SERVICES ET COMMUNICATIONS : revenue, balance sheet and financial ratios
SECOMM SERVICES ET COMMUNICATIONS is a French company
founded 31 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 212 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECOMM SERVICES ET COMMUNICATIONS (SIREN 399479328)
Indicator
2023
2022
2020
2019
2018
2017
2016
2015
Revenue
212 218 €
193 339 €
271 542 €
308 630 €
402 507 €
608 305 €
553 633 €
756 567 €
Net income
-39 965 €
-48 220 €
26 480 €
51 211 €
9 609 €
37 694 €
-19 424 €
40 829 €
EBITDA
-37 430 €
-44 320 €
38 961 €
71 462 €
54 234 €
53 369 €
-7 158 €
60 757 €
Net margin
-18.8%
-24.9%
9.8%
16.6%
2.4%
6.2%
-3.5%
5.4%
Revenue and income statement
In 2023, SECOMM SERVICES ET COMMUNICATIONS achieves revenue of 212 k€. Revenue is declining over the period 2015-2023 (CAGR: -14.7%). Vs 2022: +10%. After deducting consumption (-718 €), gross margin stands at 213 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -37 k€, representing -17.6% of revenue. Positive scissor effect: EBITDA margin improves by +5.3 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -40 k€ (-18.8% of revenue), which will impact equity.
Revenue (2023)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
212 218 €
Gross margin (2023)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
212 936 €
EBITDA (2023)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-37 430 €
EBIT (2023)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-39 793 €
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-39 965 €
EBITDA margin (2023)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-17.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
73.126%
Cash flow / Revenue (2023)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-17.719%
Repayment capacity (2023)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SECOMM SERVICES ET COMMUNICATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Debt ratio
38.927
45.864
14.587
0.0
0.0
0.0
0.0
0.0
Financial autonomy
43.65
48.775
68.672
56.525
81.556
83.505
77.976
73.126
Repayment capacity
0.945
-7.436
0.545
0.0
0.0
0.0
0.0
0.0
Cash flow / Revenue
6.996%
-1.215%
7.543%
4.206%
18.93%
12.314%
-22.947%
-17.719%
Sector positioning
Debt ratio
0.02023
2020
2022
2023
Q1: 0.0
Med: 4.57
Q3: 46.69
Excellent
In 2023, the debt ratio of SECOMM SERVICES ET COMMUN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
73.13%2023
2020
2022
2023
Q1: 4.35%
Med: 38.51%
Q3: 74.89%
Good
In 2023, the financial autonomy of SECOMM SERVICES ET COMMUN... (73.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.0 years2023
2020
2022
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 1.06 years
Excellent
In 2023, the repayment capacity of SECOMM SERVICES ET COMMUN... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 299.61. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
299.606
Interest coverage (2023)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SECOMM SERVICES ET COMMUNICATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Liquidity ratio
212.48
254.198
394.006
209.385
478.889
508.061
0.0
299.606
Interest coverage
0.0
0.0
0.0
0.0
0.0
2.187
0.0
0.0
Sector positioning
Liquidity ratio
299.612023
2020
2022
2023
Q1: 139.84
Med: 306.26
Q3: 899.73
Average-14 pts over 3 years
In 2023, the liquidity ratio of SECOMM SERVICES ET COMMUN... (299.61) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2023
2020
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.24x
Average-50 pts over 3 years
In 2023, the interest coverage of SECOMM SERVICES ET COMMUN... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 62 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 77 days. Favorable situation: supplier credit is longer than customer credit by 15 days. Overall, WCR represents 121 days of revenue, i.e. 72 k€ to permanently finance. Over 2015-2023, WCR increased by +419%, requiring additional financing.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
71 537 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
62 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
77 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2023)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
121 j
WCR and payment terms evolution SECOMM SERVICES ET COMMUNICATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2015
2016
2017
2018
2019
2020
2022
2023
Operating WCR
-22 425 €
17 224 €
24 277 €
67 339 €
16 648 €
34 222 €
-23 520 €
71 537 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
9
23
27
26
27
7
0
62
Supplier payment term (days)
38
20
18
179
65
65
75
77
Positioning of SECOMM SERVICES ET COMMUNICATIONS in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 66 transactions of similar company sales
in 2023,
the value of SECOMM SERVICES ET COMMUNICATIONS is estimated at
134 195 €
(range 57 895€ - 210 316€).
The price/revenue ratio is 0.63x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
66 tx
57k€134k€210k€
134 195 €Range: 57 895€ - 210 316€
NAF 5 année 2023
Valuation method used
Revenue Multiple
212 218 €
×
0.63x
=134 196 €
Range: 57 895€ - 210 316€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 66 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare SECOMM SERVICES ET COMMUNICATIONS with other companies in the same sector:
Frequently asked questions about SECOMM SERVICES ET COMMUNICATIONS
What is the revenue of SECOMM SERVICES ET COMMUNICATIONS ?
The revenue of SECOMM SERVICES ET COMMUNICATIONS in 2023 is 212 k€.
Is SECOMM SERVICES ET COMMUNICATIONS profitable?
SECOMM SERVICES ET COMMUNICATIONS recorded a net loss in 2023.
Where is the headquarters of SECOMM SERVICES ET COMMUNICATIONS ?
The headquarters of SECOMM SERVICES ET COMMUNICATIONS is located in PARIS (75008), in the department Paris.
Where to find the tax return of SECOMM SERVICES ET COMMUNICATIONS ?
The tax return of SECOMM SERVICES ET COMMUNICATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECOMM SERVICES ET COMMUNICATIONS operate?
SECOMM SERVICES ET COMMUNICATIONS operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart