Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 2014-12-04 (11 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: PAMIERS (09100), Ariege
SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET is a French company
founded 11 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in PAMIERS (09100),
this company of category ETI
shows in 2023 a revenue of 6.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET generates positive net income of 90 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 84 k€ -> 90 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
90 490 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 290%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
289.893%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.894%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2640.605
411.432
399.127
291.268
320.715
364.899
237.269
249.189
289.893
Financial autonomy
2.798
14.888
14.61
17.717
18.804
17.81
25.253
24.884
21.894
Repayment capacity
17.174
None
13.353
6.84
None
None
None
5.573
None
Cash flow / Revenue
3.455%
None%
2.69%
4.433%
None%
None%
None%
5.269%
None%
Sector positioning
Debt ratio
289.892024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Average
In 2024, the debt ratio of SECIF- SOCIETE EXPLOITATI... (289.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
21.89%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Average
In 2024, the financial autonomy of SECIF- SOCIETE EXPLOITATI... (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
5.57 years2023
2023
Q1: 0.0 years
Med: 1.11 years
Q3: 3.35 years
Watch
In 2023, the repayment capacity of SECIF- SOCIETE EXPLOITATI... (5.57) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 356.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
266.049
254.392
230.719
223.506
303.046
377.811
471.091
566.412
356.634
Interest coverage
5.535
None
11.421
3.365
None
None
None
7.568
None
Sector positioning
Liquidity ratio
356.632024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good-9 pts over 3 years
In 2024, the liquidity ratio of SECIF- SOCIETE EXPLOITATI... (356.63) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
7.57x2023
2023
Q1: 0.0x
Med: 1.33x
Q3: 6.47x
Excellent
In 2023, the interest coverage of SECIF- SOCIETE EXPLOITATI... (7.6x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 778 486 €
0 €
1 374 689 €
1 834 569 €
0 €
0 €
0 €
1 866 643 €
0 €
Inventory turnover (days)
130
0
99
103
0
0
0
96
0
Customer payment term (days)
4
0
6
11
0
0
0
3
0
Supplier payment term (days)
46
0
55
58
0
0
0
13
0
Positioning of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 94 819€ to 983 518€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
94k€408k€983k€
408 398 €Range: 94 819€ - 983 518€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET with other companies in the same sector:
Frequently asked questions about SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET
What is the revenue of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET ?
The revenue of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET in 2023 is 6.2 M€.
Is SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET profitable?
Yes, SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET generated a net profit of 90 k€ in 2024.
Where is the headquarters of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET ?
The headquarters of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET is located in PAMIERS (09100), in the department Ariege.
Where to find the tax return of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET ?
The tax return of SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET operate?
SECIF- SOCIETE EXPLOITATION CASSIGNOL INTERSPORT FENOUILLET operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart