Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2019-05-09 (6 years)Status: ActiveBusiness sector: Dépollution et autres services de gestion des déchetsLocation: LA GUERCHE-DE-BRETAGNE (35130), Ille-et-Vilaine
SECHE URGENCES INTERVENTIONS : revenue, balance sheet and financial ratios
SECHE URGENCES INTERVENTIONS is a French company
founded 6 years ago,
specialized in the sector Dépollution et autres services de gestion des déchets.
Based in LA GUERCHE-DE-BRETAGNE (35130),
this company of category ETI
shows in 2024 a revenue of 26.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECHE URGENCES INTERVENTIONS (SIREN 850649823)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
26 490 925 €
36 206 752 €
24 387 726 €
12 942 808 €
13 544 992 €
9 110 939 €
Net income
8 790 375 €
11 315 894 €
8 039 651 €
2 799 828 €
3 749 511 €
2 231 662 €
EBITDA
12 048 062 €
15 424 887 €
11 101 159 €
4 094 590 €
5 355 646 €
3 244 533 €
Net margin
33.2%
31.3%
33.0%
21.6%
27.7%
24.5%
Revenue and income statement
In 2024, SECHE URGENCES INTERVENTIONS achieves revenue of 26.5 M€. Over the period 2019-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.8%. Significant drop of -27% vs 2023. After deducting consumption (68 k€), gross margin stands at 26.4 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 12.0 M€, representing 45.5% of revenue. Positive scissor effect: EBITDA margin improves by +2.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 8.8 M€, i.e. 33.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
26 490 925 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
26 423 100 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
12 048 062 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
11 846 922 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
8 790 375 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
45.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 14%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 33.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
14.238%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.452%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
33.928%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.157
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
0.015
27.618
10.698
22.11
21.581
14.238
Financial autonomy
25.086
50.531
50.083
57.99
51.004
50.452
Repayment capacity
0.0
0.387
0.174
0.271
0.251
0.157
Cash flow / Revenue
24.41%
28.75%
22.853%
33.684%
31.659%
33.928%
Sector positioning
Debt ratio
14.242024
2022
2023
2024
Q1: 0.95
Med: 19.99
Q3: 64.26
Good
In 2024, the debt ratio of SECHE URGENCES INTERVENTIONS (14.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
50.45%2024
2022
2023
2024
Q1: 10.07%
Med: 31.42%
Q3: 48.78%
Excellent
In 2024, the financial autonomy of SECHE URGENCES INTERVENTIONS (50.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.16 years2024
2022
2023
2024
Q1: -0.08 years
Med: 0.14 years
Q3: 1.48 years
Average
In 2024, the repayment capacity of SECHE URGENCES INTERVENTIONS (0.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 226.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.0x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
226.712
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
125.135
268.678
216.379
333.714
257.833
226.712
Interest coverage
0.129
0.019
0.006
0.0
0.212
0.037
Sector positioning
Liquidity ratio
226.712024
2022
2023
2024
Q1: 127.57
Med: 177.66
Q3: 258.44
Good-11 pts over 3 years
In 2024, the liquidity ratio of SECHE URGENCES INTERVENTIONS (226.71) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.04x2024
2022
2023
2024
Q1: 0.0x
Med: 0.53x
Q3: 4.41x
Average
In 2024, the interest coverage of SECHE URGENCES INTERVENTIONS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 95 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 128 days. Excellent situation: suppliers finance 33 days of the operating cycle (retail model). Overall, WCR represents 205 days of revenue, i.e. 15.1 M€ to permanently finance. Over 2019-2024, WCR increased by +156%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
15 102 211 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
95 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
128 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
205 j
WCR and payment terms evolution SECHE URGENCES INTERVENTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
5 889 675 €
6 898 329 €
7 554 976 €
13 896 858 €
20 471 660 €
15 102 211 €
Inventory turnover (days)
0
0
0
1
0
0
Customer payment term (days)
163
38
97
66
116
95
Supplier payment term (days)
262
120
127
76
95
128
Positioning of SECHE URGENCES INTERVENTIONS in its sector
Comparison with sector Dépollution et autres services de gestion des déchets
Similar companies (Dépollution et autres services de gestion des déchets)
Compare SECHE URGENCES INTERVENTIONS with other companies in the same sector:
Frequently asked questions about SECHE URGENCES INTERVENTIONS
What is the revenue of SECHE URGENCES INTERVENTIONS ?
The revenue of SECHE URGENCES INTERVENTIONS in 2024 is 26.5 M€.
Is SECHE URGENCES INTERVENTIONS profitable?
Yes, SECHE URGENCES INTERVENTIONS generated a net profit of 8.8 M€ in 2024.
Where is the headquarters of SECHE URGENCES INTERVENTIONS ?
The headquarters of SECHE URGENCES INTERVENTIONS is located in LA GUERCHE-DE-BRETAGNE (35130), in the department Ille-et-Vilaine.
Where to find the tax return of SECHE URGENCES INTERVENTIONS ?
The tax return of SECHE URGENCES INTERVENTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECHE URGENCES INTERVENTIONS operate?
SECHE URGENCES INTERVENTIONS operates in the sector Dépollution et autres services de gestion des déchets (NAF code 39.00Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart