SECHE ASSAINISSEMENT 34 : revenue, balance sheet and financial ratios
SECHE ASSAINISSEMENT 34 is a French company
founded 33 years ago,
specialized in the sector Désinfection, désinsectisation, dératisation.
Based in BEZIERS (34500),
this company of category ETI
shows in 2024 a revenue of 4.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SECHE ASSAINISSEMENT 34 (SIREN 389566951)
Indicator
2024
2023
2022
2022
2021
2020
2019
2018
2017
2016
Revenue
4 255 744 €
4 335 504 €
4 172 482 €
2 029 470 €
3 956 144 €
3 492 089 €
3 895 982 €
3 533 609 €
3 409 629 €
3 522 572 €
Net income
-450 452 €
-209 315 €
332 852 €
73 045 €
255 536 €
151 704 €
172 581 €
155 035 €
182 765 €
207 786 €
EBITDA
-86 399 €
65 142 €
596 573 €
185 078 €
464 530 €
388 270 €
440 691 €
362 143 €
365 051 €
458 677 €
Net margin
-10.6%
-4.8%
8.0%
3.6%
6.5%
4.3%
4.4%
4.4%
5.4%
5.9%
Revenue and income statement
In 2024, SECHE ASSAINISSEMENT 34 achieves revenue of 4.3 M€. Revenue is growing positively over 10 years (CAGR: +2.4%). Slight decline of -2% vs 2023. After deducting consumption (300 k€), gross margin stands at 4.0 M€, i.e. a rate of 93%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -86 k€, representing -2.0% of revenue. Warning negative scissor effect: despite revenue change (-2%), EBITDA varies by -233%, reducing margin by 3.5 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -450 k€ (-10.6% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
4 255 744 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
3 955 313 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-86 399 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-395 353 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-450 452 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 75%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
74.859%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
18.48%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.314%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-2.739
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Debt ratio
31.053
15.621
28.118
21.309
82.78
44.339
25.326
32.543
18.235
74.859
Financial autonomy
51.803
60.133
54.777
57.922
45.562
45.877
50.207
51.545
35.141
18.48
Repayment capacity
0.813
0.735
1.09
0.716
3.719
1.362
1.621
0.773
2.193
-2.739
Cash flow / Revenue
12.885%
8.144%
10.094%
11.583%
10.331%
9.65%
8.391%
11.143%
1.555%
-2.314%
Sector positioning
Debt ratio
74.862024
2022
2023
2024
Q1: 0.01
Med: 11.78
Q3: 49.41
Watch+17 pts over 3 years
In 2024, the debt ratio of SECHE ASSAINISSEMENT 34 (74.86) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
18.48%2024
2022
2023
2024
Q1: 12.65%
Med: 37.42%
Q3: 58.22%
Average-37 pts over 3 years
In 2024, the financial autonomy of SECHE ASSAINISSEMENT 34 (18.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-2.74 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 0.98 years
Excellent-38 pts over 3 years
In 2024, the repayment capacity of SECHE ASSAINISSEMENT 34 (-2.74) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 100.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
100.196
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Liquidity ratio
198.313
220.132
217.178
235.954
484.289
212.253
180.198
240.742
107.44
100.196
Interest coverage
1.323
1.005
0.859
0.736
0.556
0.766
0.507
0.468
3.541
-10.265
Sector positioning
Liquidity ratio
100.22024
2022
2023
2024
Q1: 149.18
Med: 236.79
Q3: 370.17
Watch-35 pts over 3 years
In 2024, the liquidity ratio of SECHE ASSAINISSEMENT 34 (100.20) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-10.27x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.02x
Watch-35 pts over 3 years
In 2024, the interest coverage of SECHE ASSAINISSEMENT 34 (-10.3x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 82 days. Favorable situation: supplier credit is longer than customer credit by 10 days. Inventory turnover is 2 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 51 days of revenue, i.e. 607 k€ to permanently finance. Over 2016-2024, WCR increased by +25%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
607 210 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
82 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
2 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
51 j
WCR and payment terms evolution SECHE ASSAINISSEMENT 34
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2022
2023
2024
Operating WCR
487 559 €
463 539 €
534 988 €
560 086 €
317 466 €
587 804 €
525 409 €
345 440 €
624 052 €
607 210 €
Inventory turnover (days)
2
2
1
2
3
2
6
2
3
2
Customer payment term (days)
77
68
70
77
63
86
128
57
78
72
Supplier payment term (days)
54
46
62
57
33
63
89
32
77
82
Positioning of SECHE ASSAINISSEMENT 34 in its sector
Comparison with sector Désinfection, désinsectisation, dératisation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (37 transactions).
This range of 565 799€ to 1 505 713€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
565k€751k€1505k€
751 250 €Range: 565 799€ - 1 505 713€
NAF 5 all-time
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 37 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Désinfection, désinsectisation, dératisation)
Compare SECHE ASSAINISSEMENT 34 with other companies in the same sector:
Frequently asked questions about SECHE ASSAINISSEMENT 34
What is the revenue of SECHE ASSAINISSEMENT 34 ?
The revenue of SECHE ASSAINISSEMENT 34 in 2024 is 4.3 M€.
Is SECHE ASSAINISSEMENT 34 profitable?
SECHE ASSAINISSEMENT 34 recorded a net loss in 2024.
Where is the headquarters of SECHE ASSAINISSEMENT 34 ?
The headquarters of SECHE ASSAINISSEMENT 34 is located in BEZIERS (34500), in the department Herault.
Where to find the tax return of SECHE ASSAINISSEMENT 34 ?
The tax return of SECHE ASSAINISSEMENT 34 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SECHE ASSAINISSEMENT 34 operate?
SECHE ASSAINISSEMENT 34 operates in the sector Désinfection, désinsectisation, dératisation (NAF code 81.29A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart