Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-10-01 (13 years)Status: ActiveBusiness sector: Agences immobilièresLocation: OSNY (95520), Val-d'Oise
SEBASTOPOLE : revenue, balance sheet and financial ratios
SEBASTOPOLE is a French company
founded 13 years ago,
specialized in the sector Agences immobilières.
Based in OSNY (95520),
this company of category PME
shows in 2022 a revenue of 2.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2024, SEBASTOPOLE records a net loss of 1.7 M€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 693 940 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -126%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -79%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-126.364%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-79.285%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
Debt ratio
125.828
90.474
135.759
183.119
110.759
156.951
-126.364
Financial autonomy
25.188
30.199
23.338
24.073
32.126
29.797
-79.285
Repayment capacity
2.548
2.784
10.931
5.155
3.076
-5.024
None
Cash flow / Revenue
4.644%
3.404%
1.122%
6.314%
8.888%
-9.099%
None%
Sector positioning
Debt ratio
-126.362024
2021
2022
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Excellent-50 pts over 3 years
In 2024, the debt ratio of SEBASTOPOLE (-126.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-79.28%2024
2021
2022
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average-26 pts over 3 years
In 2024, the financial autonomy of SEBASTOPOLE (-79.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-5.02 years2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent-50 pts over 2 years
In 2022, the repayment capacity of SEBASTOPOLE (-5.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.836
Liquidity indicators evolution SEBASTOPOLE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2024
Liquidity ratio
135.487
158.271
139.034
273.218
260.282
355.764
82.836
Interest coverage
7.523
2.662
8.838
1.362
2.595
-6.603
None
Sector positioning
Liquidity ratio
82.842024
2021
2022
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Watch-38 pts over 3 years
In 2024, the liquidity ratio of SEBASTOPOLE (82.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-6.6x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average-50 pts over 2 years
In 2022, the interest coverage of SEBASTOPOLE (-6.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEBASTOPOLE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2024
Operating WCR
-31 691 €
-33 640 €
51 819 €
-20 195 €
269 928 €
1 110 157 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
24
20
42
28
52
73
0
Supplier payment term (days)
18
14
16
16
19
48
0
Positioning of SEBASTOPOLE in its sector
Comparison with sector Agences immobilières
Similar companies (Agences immobilières)
Compare SEBASTOPOLE with other companies in the same sector:
The headquarters of SEBASTOPOLE is located in OSNY (95520), in the department Val-d'Oise.
Where to find the tax return of SEBASTOPOLE ?
The tax return of SEBASTOPOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEBASTOPOLE operate?
SEBASTOPOLE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart