SEBASTOPOLE : revenue, balance sheet and financial ratios

SEBASTOPOLE is a French company founded 13 years ago, specialized in the sector Agences immobilières. Based in OSNY (95520), this company of category PME shows in 2022 a revenue of 2.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SEBASTOPOLE (SIREN 753826452)
Indicator 2024 2022 2021 2020 2018 2017 2016
Revenue N/C 2 154 724 € 2 538 352 € 2 340 067 € 1 709 054 € 1 409 308 € 1 268 131 €
Net income -1 693 940 € 15 849 € 210 518 € 126 052 € 6 792 € 28 330 € 24 664 €
EBITDA N/C -151 906 € 367 585 € 231 752 € 29 137 € 68 444 € 71 179 €
Net margin N/C 0.7% 8.3% 5.4% 0.4% 2.0% 1.9%

Revenue and income statement

In 2024, SEBASTOPOLE records a net loss of 1.7 M€. This deficit will reduce equity on the balance sheet.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-1 693 940 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -126%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -79%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-126.364%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-79.285%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

16.9%

Solvency indicators evolution
SEBASTOPOLE

Sector positioning

Debt ratio
-126.36 2024
2021
2022
2024
Q1: 0.0
Med: 10.0
Q3: 66.37
Excellent -50 pts over 3 years

In 2024, the debt ratio of SEBASTOPOLE (-126.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-79.28% 2024
2021
2022
2024
Q1: 2.98%
Med: 26.19%
Q3: 60.09%
Average -26 pts over 3 years

In 2024, the financial autonomy of SEBASTOPOLE (-79.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-5.02 years 2022
2021
2022
Q1: 0.0 years
Med: 0.01 years
Q3: 1.65 years
Excellent -50 pts over 2 years

In 2022, the repayment capacity of SEBASTOPOLE (-5.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 82.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

82.836

Liquidity indicators evolution
SEBASTOPOLE

Sector positioning

Liquidity ratio
82.84 2024
2021
2022
2024
Q1: 104.02
Med: 180.58
Q3: 478.24
Watch -38 pts over 3 years

In 2024, the liquidity ratio of SEBASTOPOLE (82.84) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-6.6x 2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 1.33x
Average -50 pts over 2 years

In 2022, the interest coverage of SEBASTOPOLE (-6.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SEBASTOPOLE

Positioning of SEBASTOPOLE in its sector

Comparison with sector Agences immobilières

Similar companies (Agences immobilières)

Compare SEBASTOPOLE with other companies in the same sector:

Frequently asked questions about SEBASTOPOLE

What is the revenue of SEBASTOPOLE ?

The revenue of SEBASTOPOLE in 2022 is 2.2 M€.

Is SEBASTOPOLE profitable?

SEBASTOPOLE recorded a net loss in 2024.

Where is the headquarters of SEBASTOPOLE ?

The headquarters of SEBASTOPOLE is located in OSNY (95520), in the department Val-d'Oise.

Where to find the tax return of SEBASTOPOLE ?

The tax return of SEBASTOPOLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SEBASTOPOLE operate?

SEBASTOPOLE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.