Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SEBASTIEN VERRIER AUTOMOBILES : revenue, balance sheet and financial ratios

SEBASTIEN VERRIER AUTOMOBILES is a French company founded 16 years ago, specialized in the sector Entretien et réparation de véhicules automobiles légers. Based in SILLE-LE-GUILLAUME (72140), this company of category PME shows in 2025 a net income positive of 94 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SEBASTIEN VERRIER AUTOMOBILES (SIREN 514383140)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 94 292 € 43 110 € -3 547 € 40 441 € 19 562 € 35 830 € 55 911 € 79 016 € 54 072 € 15 187 €
EBITDA N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, SEBASTIEN VERRIER AUTOMOBILES generates positive net income of 94 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 15 k€ -> 94 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

94 292 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 64%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

63.936%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.967%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

33.4%

Solvency indicators evolution
SEBASTIEN VERRIER AUTOMOBILES

Sector positioning

Debt ratio
63.94 2025
2023
2024
2025
Q1: 6.37
Med: 21.37
Q3: 57.3
Average +13 pts over 3 years

In 2025, the debt ratio of SEBASTIEN VERRIER AUTOMOB... (63.94) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.97% 2025
2023
2024
2025
Q1: 33.82%
Med: 53.94%
Q3: 68.26%
Average -18 pts over 3 years

In 2025, the financial autonomy of SEBASTIEN VERRIER AUTOMOB... (39.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 212.95. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

212.946

Liquidity indicators evolution
SEBASTIEN VERRIER AUTOMOBILES

Sector positioning

Liquidity ratio
212.95 2025
2023
2024
2025
Q1: 168.72
Med: 249.46
Q3: 362.3
Average -15 pts over 3 years

In 2025, the liquidity ratio of SEBASTIEN VERRIER AUTOMOB... (212.95) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Positioning of SEBASTIEN VERRIER AUTOMOBILES in its sector

Comparison with sector Entretien et réparation de véhicules automobiles légers

Valuation estimate

Based on 131 transactions of similar company sales in 2025, the value of SEBASTIEN VERRIER AUTOMOBILES is estimated at 325 220 € (range 217 537€ - 600 384€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
131 transactions
217k€ 325k€ 600k€
325 220 € Range: 217 537€ - 600 384€
NAF 5 année 2025

Valuation method used

Net Income Multiple
94 292 € × 3.4x = 325 220 €
Range: 217 538€ - 600 385€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 131 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Entretien et réparation de véhicules automobiles légers)

Compare SEBASTIEN VERRIER AUTOMOBILES with other companies in the same sector:

Voir toutes les statistiques du secteur Entretien et réparation de véhicules automobiles légers

Frequently asked questions about SEBASTIEN VERRIER AUTOMOBILES

What is the revenue of SEBASTIEN VERRIER AUTOMOBILES ?

The revenue of SEBASTIEN VERRIER AUTOMOBILES is not publicly disclosed (confidential accounts filed with INPI).

Is SEBASTIEN VERRIER AUTOMOBILES profitable?

Yes, SEBASTIEN VERRIER AUTOMOBILES generated a net profit of 94 k€ in 2025.

Where is the headquarters of SEBASTIEN VERRIER AUTOMOBILES ?

The headquarters of SEBASTIEN VERRIER AUTOMOBILES is located in SILLE-LE-GUILLAUME (72140), in the department Sarthe.

Where to find the tax return of SEBASTIEN VERRIER AUTOMOBILES ?

The tax return of SEBASTIEN VERRIER AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SEBASTIEN VERRIER AUTOMOBILES operate?

SEBASTIEN VERRIER AUTOMOBILES operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.