Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SEBASTIEN THIEBAUT : revenue, balance sheet and financial ratios

SEBASTIEN THIEBAUT is a French company founded 16 years ago, specialized in the sector Travaux de charpente. Based in CISSAC-MEDOC (33250), this company of category ETI shows in 2023 a revenue of 5.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SEBASTIEN THIEBAUT (SIREN 513955989)
Indicator 2025 2024 2023 2022 2021 2021 2020 2019 2018 2017 2016
Revenue N/C N/C 5 540 029 € N/C N/C N/C N/C N/C N/C N/C N/C
Net income 362 456 € 172 181 € 295 364 € 225 864 € 197 802 € -5 747 € 87 277 € 135 029 € 187 097 € 156 775 € 218 570 €
EBITDA N/C N/C 440 025 € N/C N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C 5.3% N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, SEBASTIEN THIEBAUT generates positive net income of 362 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 219 k€ -> 362 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

362 456 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 31%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

84.315%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

30.734%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

39.1%

Solvency indicators evolution
SEBASTIEN THIEBAUT

Sector positioning

Debt ratio
84.31 2025
2023
2024
2025
Q1: 9.16
Med: 25.54
Q3: 54.64
Watch +38 pts over 3 years

In 2025, the debt ratio of SEBASTIEN THIEBAUT (84.31) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
30.73% 2025
2023
2024
2025
Q1: 31.37%
Med: 45.9%
Q3: 60.99%
Watch -24 pts over 3 years

In 2025, the financial autonomy of SEBASTIEN THIEBAUT (30.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
0.61 years 2023
2023
Q1: 0.0 years
Med: 0.6 years
Q3: 1.85 years
Average

In 2023, the repayment capacity of SEBASTIEN THIEBAUT (0.61) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 215.20. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

215.197

Liquidity indicators evolution
SEBASTIEN THIEBAUT

Sector positioning

Liquidity ratio
215.2 2025
2023
2024
2025
Q1: 172.12
Med: 234.82
Q3: 327.16
Average +13 pts over 3 years

In 2025, the liquidity ratio of SEBASTIEN THIEBAUT (215.20) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
0.71x 2023
2023
Q1: 0.0x
Med: 0.66x
Q3: 2.98x
Good

In 2023, the interest coverage of SEBASTIEN THIEBAUT (0.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SEBASTIEN THIEBAUT

Positioning of SEBASTIEN THIEBAUT in its sector

Comparison with sector Travaux de charpente

Valuation estimate

Based on 113 transactions of similar company sales (all years), the value of SEBASTIEN THIEBAUT is estimated at 978 055 € (range 496 461€ - 1 738 033€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
113 transactions
496k€ 978k€ 1738k€
978 055 € Range: 496 461€ - 1 738 033€
NAF 5 all-time

Valuation method used

Net Income Multiple
362 456 € × 2.7x = 978 055 €
Range: 496 462€ - 1 738 033€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de charpente)

Compare SEBASTIEN THIEBAUT with other companies in the same sector:

Frequently asked questions about SEBASTIEN THIEBAUT

What is the revenue of SEBASTIEN THIEBAUT ?

The revenue of SEBASTIEN THIEBAUT in 2023 is 5.5 M€.

Is SEBASTIEN THIEBAUT profitable?

Yes, SEBASTIEN THIEBAUT generated a net profit of 362 k€ in 2025.

Where is the headquarters of SEBASTIEN THIEBAUT ?

The headquarters of SEBASTIEN THIEBAUT is located in CISSAC-MEDOC (33250), in the department Gironde.

Where to find the tax return of SEBASTIEN THIEBAUT ?

The tax return of SEBASTIEN THIEBAUT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SEBASTIEN THIEBAUT operate?

SEBASTIEN THIEBAUT operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.