Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SEBASTIEN BOURGEOIS : revenue, balance sheet and financial ratios

SEBASTIEN BOURGEOIS is a French company founded 12 years ago, specialized in the sector Activités des sièges sociaux. Based in VILLENEUVE-LES-BORDES (77154), this company of category PME shows in 2024 a net income positive of 25 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SEBASTIEN BOURGEOIS (SIREN 799732763)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C N/C N/C
Net income 25 351 € 10 630 € 3 706 € 3 423 € 2 741 € 26 255 € 26 192 € 25 602 € 15 745 €
EBITDA N/C N/C -3 208 € -3 103 € -3 291 € -3 221 € -2 803 € -2 929 € -2 357 €
Net margin N/C N/C N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2024, SEBASTIEN BOURGEOIS generates positive net income of 25 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 16 k€ -> 25 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

25 351 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 30%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

30.007%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

76.919%

Solvency indicators evolution
SEBASTIEN BOURGEOIS

Sector positioning

Debt ratio
30.01 2024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Average

In 2024, the debt ratio of SEBASTIEN BOURGEOIS (30.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
76.92% 2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Good +9 pts over 3 years

In 2024, the financial autonomy of SEBASTIEN BOURGEOIS (76.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
19.78 years 2022
2022
Q1: 0.0 years
Med: 0.34 years
Q3: 4.08 years
Average

In 2022, the repayment capacity of SEBASTIEN BOURGEOIS (19.78) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Positioning of SEBASTIEN BOURGEOIS in its sector

Comparison with sector Activités des sièges sociaux

Valuation estimate

Based on 103 transactions of similar company sales in 2024, the value of SEBASTIEN BOURGEOIS is estimated at 241 035 € (range 82 762€ - 649 032€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
103 transactions
82k€ 241k€ 649k€
241 035 € Range: 82 762€ - 649 032€
NAF 5 année 2024

Valuation method used

Net Income Multiple
25 351 € × 9.5x = 241 035 €
Range: 82 763€ - 649 032€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités des sièges sociaux)

Compare SEBASTIEN BOURGEOIS with other companies in the same sector:

Voir toutes les statistiques du secteur Activités des sièges sociaux

Frequently asked questions about SEBASTIEN BOURGEOIS

What is the revenue of SEBASTIEN BOURGEOIS ?

The revenue of SEBASTIEN BOURGEOIS is not publicly disclosed (confidential accounts filed with INPI).

Is SEBASTIEN BOURGEOIS profitable?

Yes, SEBASTIEN BOURGEOIS generated a net profit of 25 k€ in 2024.

Where is the headquarters of SEBASTIEN BOURGEOIS ?

The headquarters of SEBASTIEN BOURGEOIS is located in VILLENEUVE-LES-BORDES (77154), in the department Seine-et-Marne.

Where to find the tax return of SEBASTIEN BOURGEOIS ?

The tax return of SEBASTIEN BOURGEOIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SEBASTIEN BOURGEOIS operate?

SEBASTIEN BOURGEOIS operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.