Employees: 11 (2023.0)Legal category: SARL unipersonnelleSize: PMECreation date: 2018-10-01 (7 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: CHAURAY (79180), Deux-Sevres
SEBAQ PRO'POSE : revenue, balance sheet and financial ratios
SEBAQ PRO'POSE is a French company
founded 7 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in CHAURAY (79180),
this company of category PME
shows in 2022 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEBAQ PRO'POSE (SIREN 842702060)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
1 093 742 €
842 002 €
656 629 €
900 260 €
Net income
-10 816 €
-132 165 €
184 €
2 630 €
-2 961 €
5 769 €
EBITDA
N/C
N/C
-14 935 €
2 451 €
266 €
12 986 €
Net margin
N/C
N/C
0.0%
0.3%
-0.5%
0.6%
Revenue and income statement
In 2024, SEBAQ PRO'POSE records a net loss of 11 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 816 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -144%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -74%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-143.874%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-74.102%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
623.416
2321.061
1149.254
848.233
-62.474
-143.874
Financial autonomy
5.268
2.174
3.51
4.014
-126.386
-74.102
Repayment capacity
3.656
52.455
37.387
-3.491
None
None
Cash flow / Revenue
1.282%
0.257%
0.235%
-1.471%
None%
None%
Sector positioning
Debt ratio
-143.872024
2022
2023
2024
Q1: 4.28
Med: 20.74
Q3: 53.77
Excellent-50 pts over 3 years
In 2024, the debt ratio of SEBAQ PRO'POSE (-143.87) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-74.1%2024
2022
2023
2024
Q1: 20.05%
Med: 40.86%
Q3: 57.83%
Watch
In 2024, the financial autonomy of SEBAQ PRO'POSE (-74.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-3.49 years2022
2022
Q1: 0.0 years
Med: 0.63 years
Q3: 2.2 years
Excellent
In 2022, the repayment capacity of SEBAQ PRO'POSE (-3.49) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 136.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
136.172
Liquidity indicators evolution SEBAQ PRO'POSE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
114.054
171.414
136.557
130.278
49.726
136.172
Interest coverage
3.111
189.85
26.724
-4.125
None
None
Sector positioning
Liquidity ratio
136.172024
2022
2023
2024
Q1: 151.53
Med: 214.69
Q3: 315.59
Watch
In 2024, the liquidity ratio of SEBAQ PRO'POSE (136.17) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
-4.12x2022
2022
Q1: 0.0x
Med: 0.56x
Q3: 2.56x
Average
In 2022, the interest coverage of SEBAQ PRO'POSE (-4.1x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEBAQ PRO'POSE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Operating WCR
-17 825 €
42 950 €
57 551 €
39 801 €
0 €
0 €
Inventory turnover (days)
2
3
2
2
0
0
Customer payment term (days)
10
48
45
34
0
0
Supplier payment term (days)
23
28
23
8
0
0
Positioning of SEBAQ PRO'POSE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Similar companies (Travaux de menuiserie bois et PVC)
Compare SEBAQ PRO'POSE with other companies in the same sector:
The headquarters of SEBAQ PRO'POSE is located in CHAURAY (79180), in the department Deux-Sevres.
Where to find the tax return of SEBAQ PRO'POSE ?
The tax return of SEBAQ PRO'POSE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEBAQ PRO'POSE operate?
SEBAQ PRO'POSE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart