Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2000-01-15 (26 years)Status: ActiveBusiness sector: Commerce de détail d'équipements automobilesLocation: MEUNG-SUR-LOIRE (45130), Loiret
SEB MOTO SARL : revenue, balance sheet and financial ratios
SEB MOTO SARL is a French company
founded 26 years ago,
specialized in the sector Commerce de détail d'équipements automobiles.
Based in MEUNG-SUR-LOIRE (45130),
this company of category PME
shows in 2022 a revenue of 10.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SEB MOTO SARL (SIREN 429186505)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
10 799 804 €
N/C
N/C
N/C
N/C
N/C
3 221 719 €
Net income
88 819 €
261 542 €
261 542 €
259 600 €
210 519 €
63 107 €
58 624 €
4 942 €
EBITDA
N/C
425 936 €
N/C
N/C
N/C
N/C
N/C
-16 399 €
Net margin
N/C
2.4%
N/C
N/C
N/C
N/C
N/C
0.2%
Revenue and income statement
In 2023, SEB MOTO SARL generates positive net income of 89 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 5 k€ -> 89 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
88 819 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 83%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 50%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.394%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
50.022%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
48.065
43.183
62.472
73.292
53.032
106.109
106.109
83.394
Financial autonomy
35.196
34.704
41.267
43.287
37.017
42.823
42.823
50.022
Repayment capacity
29.674
None
None
None
None
None
4.832
None
Cash flow / Revenue
0.239%
None%
None%
None%
None%
None%
3.331%
None%
Sector positioning
Debt ratio
83.392023
2021
2022
2023
Q1: 0.89
Med: 18.56
Q3: 63.22
Average
In 2023, the debt ratio of SEB MOTO SARL (83.39) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
50.02%2023
2021
2022
2023
Q1: 14.66%
Med: 38.82%
Q3: 59.48%
Good+6 pts over 3 years
In 2023, the financial autonomy of SEB MOTO SARL (50.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
4.83 years2022
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 2.46 years
Average
In 2022, the repayment capacity of SEB MOTO SARL (4.83) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1191.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1191.446
Liquidity indicators evolution SEB MOTO SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
192.658
192.308
282.021
380.224
216.353
839.577
839.577
1191.446
Interest coverage
-44.149
None
None
None
None
None
5.961
None
Sector positioning
Liquidity ratio
1191.452023
2021
2022
2023
Q1: 134.38
Med: 207.86
Q3: 308.7
Excellent
In 2023, the liquidity ratio of SEB MOTO SARL (1191.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
5.96x2022
2022
Q1: 0.0x
Med: 0.55x
Q3: 3.19x
Excellent
In 2022, the interest coverage of SEB MOTO SARL (6.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SEB MOTO SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
375 781 €
0 €
0 €
0 €
0 €
0 €
3 321 696 €
0 €
Inventory turnover (days)
103
0
0
0
0
0
122
0
Customer payment term (days)
3
0
0
0
0
0
1
0
Supplier payment term (days)
7
0
0
0
0
0
4
0
Positioning of SEB MOTO SARL in its sector
Comparison with sector Commerce de détail d'équipements automobiles
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (49 transactions).
This range of 148 337€ to 612 620€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
148k€232k€612k€
232 646 €Range: 148 337€ - 612 620€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 49 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'équipements automobiles)
Compare SEB MOTO SARL with other companies in the same sector:
Yes, SEB MOTO SARL generated a net profit of 89 k€ in 2023.
Where is the headquarters of SEB MOTO SARL ?
The headquarters of SEB MOTO SARL is located in MEUNG-SUR-LOIRE (45130), in the department Loiret.
Where to find the tax return of SEB MOTO SARL ?
The tax return of SEB MOTO SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SEB MOTO SARL operate?
SEB MOTO SARL operates in the sector Commerce de détail d'équipements automobiles (NAF code 45.32Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart