SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) is a French company
founded 8 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in PUSIGNAN (69330),
this company of category PME
shows in 2021 a revenue of 139 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) (SIREN 830937330)
Indicator
2021
2020
2019
2018
Revenue
139 456 €
94 106 €
155 033 €
379 119 €
Net income
-21 082 €
-102 216 €
-24 856 €
121 128 €
EBITDA
-3 855 €
-92 856 €
-6 217 €
161 831 €
Net margin
-15.1%
-108.6%
-16.0%
31.9%
Revenue and income statement
In 2021, SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) achieves revenue of 139 k€. Revenue is declining over the period 2018-2021 (CAGR: -28.3%). Vs 2020, growth of +48% (94 k€ -> 139 k€). After deducting consumption (0 €), gross margin stands at 139 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -4 k€, representing -2.8% of revenue. Positive scissor effect: EBITDA margin improves by +95.9 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -21 k€ (-15.1% of revenue), which will impact equity.
Revenue (2021)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
139 456 €
Gross margin (2021)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
139 456 €
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-3 855 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-16 108 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-21 082 €
EBITDA margin (2021)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-2.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -147%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -13%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-147.39%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-12.996%
Cash flow / Revenue (2021)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-6.528%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-4.09
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Debt ratio
0.0
0.0
-781.876
-147.39
Financial autonomy
49.665
39.939
-2.629
-12.996
Repayment capacity
0.0
0.0
-0.4
-4.09
Cash flow / Revenue
32.108%
-16.033%
-97.612%
-6.528%
Sector positioning
Debt ratio
-147.392021
2019
2020
2021
Q1: -2.02
Med: 12.56
Q3: 178.66
Excellent
In 2021, the debt ratio of SE2P (SOCIETE EXPLOITATIO... (-147.39) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-13.0%2021
2019
2020
2021
Q1: 2.35%
Med: 38.31%
Q3: 81.36%
Average-26 pts over 3 years
In 2021, the financial autonomy of SE2P (SOCIETE EXPLOITATIO... (-13.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.09 years2021
2019
2020
2021
Q1: -0.0 years
Med: 0.54 years
Q3: 9.67 years
Excellent
In 2021, the repayment capacity of SE2P (SOCIETE EXPLOITATIO... (-4.09) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 82.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
82.93
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
Liquidity ratio
198.653
131.569
86.382
82.93
Interest coverage
0.0
0.0
0.0
-5.162
Sector positioning
Liquidity ratio
82.932021
2019
2020
2021
Q1: 84.5
Med: 265.45
Q3: 1031.6
Average-9 pts over 3 years
In 2021, the liquidity ratio of SE2P (SOCIETE EXPLOITATIO... (82.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-5.16x2021
2019
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 12.95x
Average
In 2021, the interest coverage of SE2P (SOCIETE EXPLOITATIO... (-5.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 170 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 130 days. The gap of 40 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-108 days): operations structurally generate cash. Notable WCR improvement over the period (-140%), freeing up cash.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-41 665 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
170 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
130 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2021)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-108 j
WCR and payment terms evolution SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
Operating WCR
105 145 €
36 282 €
3 359 €
-41 665 €
Inventory turnover (days)
0
0
0
0
Customer payment term (days)
0
149
273
170
Supplier payment term (days)
56
96
118
130
Positioning of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 178 transactions of similar company sales
in 2021,
the value of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) is estimated at
97 524 €
(range 34 120€ - 256 776€).
The price/revenue ratio is 0.70x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
178 transactions
34k€97k€256k€
97 524 €Range: 34 120€ - 256 776€
NAF 5 année 2021
Valuation method used
Revenue Multiple
139 456 €
×
0.70x
=97 524 €
Range: 34 120€ - 256 776€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 178 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) with other companies in the same sector:
Frequently asked questions about SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN)
What is the revenue of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) ?
The revenue of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) in 2021 is 139 k€.
Is SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) profitable?
SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) recorded a net loss in 2021.
Where is the headquarters of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) ?
The headquarters of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) is located in PUSIGNAN (69330), in the department Rhone.
Where to find the tax return of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) ?
The tax return of SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) operate?
SE2P (SOCIETE EXPLOITATION PARKING PUSIGNAN) operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart