Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1986-10-01 (39 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: AURILLAC (15000), Cantal
SE DES ETS ROBERT ALAIN : revenue, balance sheet and financial ratios
SE DES ETS ROBERT ALAIN is a French company
founded 39 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in AURILLAC (15000),
this company of category PME
shows in 2020 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SE DES ETS ROBERT ALAIN (SIREN 339032526)
Indicator
2025
2024
2023
2022
2020
2019
2017
2016
Revenue
N/C
N/C
N/C
N/C
2 131 391 €
2 157 858 €
N/C
N/C
Net income
26 122 €
28 208 €
36 994 €
6 364 €
21 904 €
39 224 €
8 181 €
3 330 €
EBITDA
N/C
N/C
N/C
N/C
90 200 €
123 927 €
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
1.0%
1.8%
N/C
N/C
Revenue and income statement
In 2025, SE DES ETS ROBERT ALAIN generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 3 k€ -> 26 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
26 122 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.634%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
41.852%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SE DES ETS ROBERT ALAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
2025
Debt ratio
29.142
35.646
73.935
47.387
63.441
44.663
44.869
18.634
Financial autonomy
38.519
37.45
32.656
39.319
36.842
36.99
39.149
41.852
Repayment capacity
None
None
2.206
2.335
None
None
None
None
Cash flow / Revenue
None%
None%
4.611%
3.821%
None%
None%
None%
None%
Sector positioning
Debt ratio
18.632025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Good-16 pts over 3 years
In 2025, the debt ratio of SE DES ETS ROBERT ALAIN (18.63) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
41.85%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-7 pts over 3 years
In 2025, the financial autonomy of SE DES ETS ROBERT ALAIN (41.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 128.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
128.434
Liquidity indicators evolution SE DES ETS ROBERT ALAIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2022
2023
2024
2025
Liquidity ratio
127.476
125.782
125.42
129.644
132.227
129.659
129.757
128.434
Interest coverage
None
None
3.308
6.018
None
None
None
None
Sector positioning
Liquidity ratio
128.432025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Watch
In 2025, the liquidity ratio of SE DES ETS ROBERT ALAIN (128.43) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SE DES ETS ROBERT ALAIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2022
2023
2024
2025
Operating WCR
0 €
0 €
649 041 €
493 843 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
0
47
52
0
0
0
0
Customer payment term (days)
0
0
75
52
0
0
0
0
Supplier payment term (days)
0
0
88
71
0
0
0
0
Positioning of SE DES ETS ROBERT ALAIN in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 49 504€ to 171 244€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
49k€108k€171k€
108 836 €Range: 49 504€ - 171 244€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SE DES ETS ROBERT ALAIN with other companies in the same sector:
Frequently asked questions about SE DES ETS ROBERT ALAIN
What is the revenue of SE DES ETS ROBERT ALAIN ?
The revenue of SE DES ETS ROBERT ALAIN in 2020 is 2.1 M€.
Is SE DES ETS ROBERT ALAIN profitable?
Yes, SE DES ETS ROBERT ALAIN generated a net profit of 26 k€ in 2025.
Where is the headquarters of SE DES ETS ROBERT ALAIN ?
The headquarters of SE DES ETS ROBERT ALAIN is located in AURILLAC (15000), in the department Cantal.
Where to find the tax return of SE DES ETS ROBERT ALAIN ?
The tax return of SE DES ETS ROBERT ALAIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SE DES ETS ROBERT ALAIN operate?
SE DES ETS ROBERT ALAIN operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart