SE CBR CHARPENTE : revenue, balance sheet and financial ratios

SE CBR CHARPENTE is a French company founded 9 years ago, specialized in the sector Travaux de menuiserie bois et PVC. Based in JONGIEUX (73170), this company of category PME shows in 2024 a revenue of 1.0 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-25

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SE CBR CHARPENTE (SIREN 829129550)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018
Revenue N/C 1 000 338 € N/C N/C N/C N/C N/C 1 083 437 €
Net income 33 914 € 32 158 € 36 888 € 6 459 € 20 448 € 1 576 € 46 782 € 15 609 €
EBITDA N/C 52 383 € N/C N/C N/C N/C N/C 861 €
Net margin N/C 3.2% N/C N/C N/C N/C N/C 1.4%

Revenue and income statement

In 2025, SE CBR CHARPENTE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 16 k€ -> 34 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

33 914 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 251%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

251.427%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

21.751%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

46.8%

Solvency indicators evolution
SE CBR CHARPENTE

Sector positioning

Debt ratio
251.43 2025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Watch +34 pts over 3 years

In 2025, the debt ratio of SE CBR CHARPENTE (251.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
21.75% 2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average -8 pts over 3 years

In 2025, the financial autonomy of SE CBR CHARPENTE (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
7.15 years 2024
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Watch

In 2024, the repayment capacity of SE CBR CHARPENTE (7.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 325.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

325.472

Liquidity indicators evolution
SE CBR CHARPENTE

Sector positioning

Liquidity ratio
325.47 2025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good +52 pts over 3 years

In 2025, the liquidity ratio of SE CBR CHARPENTE (325.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
3.15x 2024
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.68x
Good

In 2024, the interest coverage of SE CBR CHARPENTE (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 396 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 351 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

396 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

351 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SE CBR CHARPENTE

Positioning of SE CBR CHARPENTE in its sector

Comparison with sector Travaux de menuiserie bois et PVC

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions). This range of 64 271€ to 222 325€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
64k€ 141k€ 222k€
141 301 € Range: 64 271€ - 222 325€
NAF 5 année 2025

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Travaux de menuiserie bois et PVC)

Compare SE CBR CHARPENTE with other companies in the same sector:

Frequently asked questions about SE CBR CHARPENTE

What is the revenue of SE CBR CHARPENTE ?

The revenue of SE CBR CHARPENTE in 2024 is 1.0 M€.

Is SE CBR CHARPENTE profitable?

Yes, SE CBR CHARPENTE generated a net profit of 34 k€ in 2025.

Where is the headquarters of SE CBR CHARPENTE ?

The headquarters of SE CBR CHARPENTE is located in JONGIEUX (73170), in the department Savoie.

Where to find the tax return of SE CBR CHARPENTE ?

The tax return of SE CBR CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SE CBR CHARPENTE operate?

SE CBR CHARPENTE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.