Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2017-04-19 (9 years)Status: ActiveBusiness sector: Travaux de menuiserie bois et PVCLocation: JONGIEUX (73170), Savoie
SE CBR CHARPENTE : revenue, balance sheet and financial ratios
SE CBR CHARPENTE is a French company
founded 9 years ago,
specialized in the sector Travaux de menuiserie bois et PVC.
Based in JONGIEUX (73170),
this company of category PME
shows in 2024 a revenue of 1.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SE CBR CHARPENTE (SIREN 829129550)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
Revenue
N/C
1 000 338 €
N/C
N/C
N/C
N/C
N/C
1 083 437 €
Net income
33 914 €
32 158 €
36 888 €
6 459 €
20 448 €
1 576 €
46 782 €
15 609 €
EBITDA
N/C
52 383 €
N/C
N/C
N/C
N/C
N/C
861 €
Net margin
N/C
3.2%
N/C
N/C
N/C
N/C
N/C
1.4%
Revenue and income statement
In 2025, SE CBR CHARPENTE generates positive net income of 34 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2018-2025: 16 k€ -> 34 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
33 914 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 251%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
251.427%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.751%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
1.039
0.278
14.22
54.25
20.638
17.914
435.947
251.427
Financial autonomy
7.965
16.932
18.518
19.396
16.566
24.156
14.755
21.751
Repayment capacity
0.17
None
None
None
None
None
7.151
None
Cash flow / Revenue
0.144%
None%
None%
None%
None%
None%
4.505%
None%
Sector positioning
Debt ratio
251.432025
2023
2024
2025
Q1: 6.32
Med: 20.24
Q3: 49.16
Watch+34 pts over 3 years
In 2025, the debt ratio of SE CBR CHARPENTE (251.43) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.75%2025
2023
2024
2025
Q1: 30.09%
Med: 46.28%
Q3: 61.0%
Average-8 pts over 3 years
In 2025, the financial autonomy of SE CBR CHARPENTE (21.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
7.15 years2024
2024
Q1: 0.0 years
Med: 0.35 years
Q3: 1.56 years
Watch
In 2024, the repayment capacity of SE CBR CHARPENTE (7.15) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 325.47. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
325.472
Liquidity indicators evolution SE CBR CHARPENTE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
103.113
110.517
122.551
127.683
115.697
131.635
350.67
325.472
Interest coverage
100.581
None
None
None
None
None
3.154
None
Sector positioning
Liquidity ratio
325.472025
2023
2024
2025
Q1: 161.35
Med: 225.06
Q3: 328.15
Good+52 pts over 3 years
In 2025, the liquidity ratio of SE CBR CHARPENTE (325.47) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.15x2024
2024
Q1: 0.0x
Med: 0.53x
Q3: 3.68x
Good
In 2024, the interest coverage of SE CBR CHARPENTE (3.1x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 396 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 351 days. The gap of 45 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
396 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
351 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SE CBR CHARPENTE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-52 991 €
0 €
0 €
0 €
0 €
0 €
117 500 €
0 €
Inventory turnover (days)
4
0
0
0
0
0
9
0
Customer payment term (days)
16
0
94
0
0
0
21
396
Supplier payment term (days)
54
0
-852
0
0
0
19
351
Positioning of SE CBR CHARPENTE in its sector
Comparison with sector Travaux de menuiserie bois et PVC
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (21 transactions).
This range of 64 271€ to 222 325€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
64k€141k€222k€
141 301 €Range: 64 271€ - 222 325€
NAF 5 année 2025
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 21 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de menuiserie bois et PVC)
Compare SE CBR CHARPENTE with other companies in the same sector:
The revenue of SE CBR CHARPENTE in 2024 is 1.0 M€.
Is SE CBR CHARPENTE profitable?
Yes, SE CBR CHARPENTE generated a net profit of 34 k€ in 2025.
Where is the headquarters of SE CBR CHARPENTE ?
The headquarters of SE CBR CHARPENTE is located in JONGIEUX (73170), in the department Savoie.
Where to find the tax return of SE CBR CHARPENTE ?
The tax return of SE CBR CHARPENTE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SE CBR CHARPENTE operate?
SE CBR CHARPENTE operates in the sector Travaux de menuiserie bois et PVC (NAF code 43.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart