Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2006-03-01 (20 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: THORIGNY-SUR-MARNE (77400), Seine-et-Marne
SDP BAT ELEC : revenue, balance sheet and financial ratios
SDP BAT ELEC is a French company
founded 20 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in THORIGNY-SUR-MARNE (77400),
this company of category PME
shows in 2021 a revenue of 1.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SDP BAT ELEC (SIREN 489680363)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
1 545 393 €
2 093 351 €
2 077 701 €
2 172 932 €
1 514 208 €
1 332 314 €
Net income
7 465 €
7 365 €
3 410 €
6 279 €
4 790 €
2 564 €
24 691 €
3 138 €
EBITDA
N/C
N/C
-30 515 €
52 312 €
8 741 €
24 745 €
104 569 €
42 555 €
Net margin
N/C
N/C
0.2%
0.3%
0.2%
0.1%
1.6%
0.2%
Revenue and income statement
In 2023, SDP BAT ELEC generates positive net income of 7 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 3 k€ -> 7 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
7 465 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 40%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
40.331%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.87%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
22.282
15.881
8.877
59.736
121.818
68.842
54.453
40.331
Financial autonomy
35.352
35.879
27.846
25.289
24.619
30.292
32.02
33.87
Repayment capacity
3.142
0.986
1.761
-29.348
12.521
-4.73
None
None
Cash flow / Revenue
1.905%
4.068%
0.893%
-0.297%
1.842%
-3.759%
None%
None%
Sector positioning
Debt ratio
40.332023
2021
2022
2023
Q1: 0.75
Med: 15.34
Q3: 51.58
Average-6 pts over 3 years
In 2023, the debt ratio of SDP BAT ELEC (40.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.87%2023
2021
2022
2023
Q1: 11.18%
Med: 33.93%
Q3: 55.23%
Average
In 2023, the financial autonomy of SDP BAT ELEC (33.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-4.73 years2021
2021
Q1: 0.0 years
Med: 0.08 years
Q3: 1.49 years
Excellent
In 2021, the repayment capacity of SDP BAT ELEC (-4.73) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 175.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
175.664
Liquidity indicators evolution SDP BAT ELEC
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
151.209
151.078
130.896
148.94
210.805
193.022
184.702
175.664
Interest coverage
2.301
2.238
11.57
27.48
4.406
-21.868
None
None
Sector positioning
Liquidity ratio
175.662023
2021
2022
2023
Q1: 153.33
Med: 216.28
Q3: 323.4
Average-7 pts over 3 years
In 2023, the liquidity ratio of SDP BAT ELEC (175.66) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-21.87x2021
2021
Q1: 0.0x
Med: 0.01x
Q3: 1.41x
Watch
In 2021, the interest coverage of SDP BAT ELEC (-21.9x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SDP BAT ELEC
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
441 542 €
492 375 €
601 272 €
854 413 €
1 051 302 €
844 758 €
0 €
0 €
Inventory turnover (days)
16
18
45
55
38
71
0
0
Customer payment term (days)
162
167
121
158
166
154
0
0
Supplier payment term (days)
105
84
80
72
75
74
0
0
Positioning of SDP BAT ELEC in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 10 814€ to 20 329€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
10k€16k€20k€
16 812 €Range: 10 814€ - 20 329€
NAF 5 année 2023
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SDP BAT ELEC with other companies in the same sector:
Yes, SDP BAT ELEC generated a net profit of 7 k€ in 2023.
Where is the headquarters of SDP BAT ELEC ?
The headquarters of SDP BAT ELEC is located in THORIGNY-SUR-MARNE (77400), in the department Seine-et-Marne.
Where to find the tax return of SDP BAT ELEC ?
The tax return of SDP BAT ELEC is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SDP BAT ELEC operate?
SDP BAT ELEC operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart