Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-05-01 (34 years)Status: ActiveBusiness sector: Travaux de terrassement courants et travaux préparatoiresLocation: CAGNY (80330), Somme
SDC DE COLNET : revenue, balance sheet and financial ratios
SDC DE COLNET is a French company
founded 34 years ago,
specialized in the sector Travaux de terrassement courants et travaux préparatoires.
Based in CAGNY (80330),
this company of category PME
shows in 2023 a revenue of 12.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SDC DE COLNET (SIREN 388249245)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
12 925 672 €
11 419 163 €
12 363 360 €
10 931 389 €
13 459 412 €
10 361 693 €
8 772 455 €
8 206 188 €
Net income
439 000 €
461 733 €
375 362 €
383 548 €
693 001 €
699 538 €
894 221 €
734 148 €
517 443 €
198 793 €
EBITDA
N/C
N/C
797 806 €
560 520 €
1 315 269 €
1 152 555 €
1 587 671 €
1 229 196 €
558 197 €
218 959 €
Net margin
N/C
N/C
2.9%
3.4%
5.6%
6.4%
6.6%
7.1%
5.9%
2.4%
Revenue and income statement
In 2025, SDC DE COLNET generates positive net income of 439 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 199 k€ -> 439 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
439 000 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 59%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 32%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
59.473%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
31.764%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
33.889
32.701
35.398
69.673
125.797
65.931
52.547
70.355
54.795
59.473
Financial autonomy
37.974
38.768
38.249
35.514
27.996
36.181
32.199
31.697
32.545
31.764
Repayment capacity
1.239
0.884
0.42
1.108
3.222
1.43
2.486
2.23
None
None
Cash flow / Revenue
2.203%
4.192%
7.332%
8.319%
7.464%
7.69%
3.965%
5.118%
None%
None%
Sector positioning
Debt ratio
59.472025
2023
2024
2025
Q1: 10.88
Med: 32.33
Q3: 73.84
Average
In 2025, the debt ratio of SDC DE COLNET (59.47) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
31.76%2025
2023
2024
2025
Q1: 28.2%
Med: 44.38%
Q3: 58.62%
Average-11 pts over 3 years
In 2025, the financial autonomy of SDC DE COLNET (31.8%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.23 years2023
2023
Q1: 0.0 years
Med: 0.69 years
Q3: 2.28 years
Average
In 2023, the repayment capacity of SDC DE COLNET (2.23) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 150.09. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
150.094
Liquidity indicators evolution SDC DE COLNET
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
157.265
168.802
166.213
191.419
227.436
196.331
166.123
171.423
155.029
150.094
Interest coverage
8.903
0.791
0.366
0.567
1.131
1.244
1.838
3.443
None
None
Sector positioning
Liquidity ratio
150.092025
2023
2024
2025
Q1: 152.14
Med: 210.22
Q3: 308.83
Watch-14 pts over 3 years
In 2025, the liquidity ratio of SDC DE COLNET (150.09) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
3.44x2023
2023
Q1: 0.0x
Med: 0.82x
Q3: 3.69x
Good
In 2023, the interest coverage of SDC DE COLNET (3.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SDC DE COLNET
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
1 677 017 €
1 778 528 €
2 035 762 €
2 317 172 €
2 466 449 €
1 987 410 €
3 306 076 €
3 843 707 €
0 €
0 €
Inventory turnover (days)
11
11
9
3
3
4
2
3
0
0
Customer payment term (days)
53
62
67
61
76
58
99
100
0
0
Supplier payment term (days)
54
66
79
61
90
66
95
77
0
0
Positioning of SDC DE COLNET in its sector
Comparison with sector Travaux de terrassement courants et travaux préparatoires
Valuation estimate
Based on 120 transactions of similar company sales
(all years),
the value of SDC DE COLNET is estimated at
1 543 274 €
(range 430 518€ - 4 320 115€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
120 transactions
430k€1543k€4320k€
1 543 274 €Range: 430 518€ - 4 320 115€
NAF 5 all-time
Valuation method used
Net Income Multiple
439 000 €
×
3.5x
=1 543 275 €
Range: 430 518€ - 4 320 116€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de terrassement courants et travaux préparatoires)
Compare SDC DE COLNET with other companies in the same sector:
Yes, SDC DE COLNET generated a net profit of 439 k€ in 2025.
Where is the headquarters of SDC DE COLNET ?
The headquarters of SDC DE COLNET is located in CAGNY (80330), in the department Somme.
Where to find the tax return of SDC DE COLNET ?
The tax return of SDC DE COLNET is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SDC DE COLNET operate?
SDC DE COLNET operates in the sector Travaux de terrassement courants et travaux préparatoires (NAF code 43.12A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart