SIREN : 379400948
SCVB is a French company founded 35 years ago, specialized in the sector Construction de maisons individuelles. Based in SAINT-SOUPPLETS (77165), this company of category PME shows in 2025 a revenue of 7.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 524 103 € | N/C | 6 727 311 € | 6 872 304 € | 8 739 287 € | 9 864 326 € | 9 226 689 € | 5 631 073 € | 6 587 686 € | 6 736 679 € |
| Net income | 611 885 € | 258 771 € | 139 317 € | 311 637 € | 600 252 € | 680 893 € | 417 815 € | 184 202 € | 346 884 € | 249 285 € |
| EBITDA | 748 929 € | N/C | 244 769 € | 460 184 € | 842 847 € | 955 817 € | 562 694 € | 199 745 € | 430 806 € | 252 968 € |
| Net margin | 8.1% | N/C | 2.1% | 4.5% | 6.9% | 6.9% | 4.5% | 3.3% | 5.3% | 3.7% |
In 2025, SCVB achieves revenue of 7.5 M€. Revenue is growing positively over 10 years (CAGR: +1.2%). After deducting consumption (1.2 M€), gross margin stands at 6.4 M€, i.e. a rate of 85%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 749 k€, representing 10.0% of revenue. This level of operating margin is satisfactory for the sector. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 612 k€, i.e. 8.1% of revenue. This profit can be retained or distributed to shareholders.
7 524 103 €
6 364 535 €
748 929 €
737 010 €
611 885 €
10.0%
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 48%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 7.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
18.639%
47.51%
7.89%
1.72
36.7%
In 2025, the debt ratio of SCVB (18.64) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
In 2025, the financial autonomy of SCVB (47.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
In 2025, the repayment capacity of SCVB (1.72) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
The liquidity ratio (= Current assets / Current liabilities) stands at 246.66. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 3.8x. Financial charges are adequately covered by operations.
246.664
3.823
In 2025, the liquidity ratio of SCVB (246.66) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
In 2025, the interest coverage of SCVB (3.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 25 days. Favorable situation: supplier credit is longer than customer credit by 19 days. Inventory turnover is 129 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. WCR is negative (-28 days): operations structurally generate cash. Notable WCR improvement over the period (-114%), freeing up cash.
-594 856 €
6 j
25 j
129 j
-28 j
Based on 113 transactions of similar company sales (all years), the value of SCVB is estimated at 1 918 286 € (range 790 659€ - 3 842 805€). With an EBITDA of 748 929€, the sector multiple of 3.6x is applied. The price/revenue ratio is 0.11x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Ajustez les pondérations selon votre analyse
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SCVB with other companies in the same sector:
Voir toutes les statistiques du secteur Construction de maisons individuelles
The revenue of SCVB in 2025 is 7.5 M€.
Yes, SCVB generated a net profit of 612 k€ in 2025.
The headquarters of SCVB is located in SAINT-SOUPPLETS (77165), in the department Seine-et-Marne.
The tax return of SCVB is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SCVB operates in the sector Construction de maisons individuelles (NAF code 41.20A). See the 'Sector positioning' section above to compare the company with its competitors.