Employees: 21 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2004-10-01 (21 years)Status: ActiveBusiness sector: Nettoyage courant des bâtimentsLocation: SAINT-PAUL (97460), La Reunion
SCTE PROPRETE SERVICES : revenue, balance sheet and financial ratios
SCTE PROPRETE SERVICES is a French company
founded 21 years ago,
specialized in the sector Nettoyage courant des bâtiments.
Based in SAINT-PAUL (97460),
this company of category ETI
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCTE PROPRETE SERVICES (SIREN 479336729)
Indicator
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
2 603 811 €
N/C
2 780 977 €
2 709 931 €
2 902 175 €
2 408 619 €
2 285 655 €
470 349 €
Net income
301 189 €
361 552 €
341 350 €
338 546 €
329 066 €
313 544 €
237 309 €
444 216 €
EBITDA
410 957 €
N/C
472 320 €
480 280 €
483 302 €
339 150 €
326 769 €
1 126 €
Net margin
11.6%
N/C
12.3%
12.5%
11.3%
13.0%
10.4%
94.4%
Revenue and income statement
In 2024, SCTE PROPRETE SERVICES achieves revenue of 2.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +23.9%. After deducting consumption (632 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 411 k€, representing 15.8% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 301 k€, i.e. 11.6% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 603 811 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 603 179 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
410 957 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
382 924 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
301 189 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
15.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 70%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 12.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.969%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
70.178%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
12.421%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.263
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Debt ratio
0.009
0.024
0.024
4.287
3.558
2.218
0.98
6.969
Financial autonomy
74.901
63.638
69.68
67.741
69.99
68.61
69.678
70.178
Repayment capacity
0.0
0.0
0.001
0.157
0.114
0.073
None
0.263
Cash flow / Revenue
91.968%
12.183%
13.371%
13.152%
14.291%
13.772%
None%
12.421%
Sector positioning
Debt ratio
6.972024
2022
2023
2024
Q1: 0.0
Med: 9.64
Q3: 46.81
Good+14 pts over 3 years
In 2024, the debt ratio of SCTE PROPRETE SERVICES (6.97) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
70.18%2024
2022
2023
2024
Q1: 7.62%
Med: 29.57%
Q3: 51.09%
Excellent
In 2024, the financial autonomy of SCTE PROPRETE SERVICES (70.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.26 years2024
2022
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.78 years
Average+7 pts over 2 years
In 2024, the repayment capacity of SCTE PROPRETE SERVICES (0.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 314.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
314.589
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Liquidity ratio
112.637
261.187
244.166
279.646
295.455
211.591
249.719
314.589
Interest coverage
4.796
0.0
0.0
0.155
0.131
0.129
None
0.216
Sector positioning
Liquidity ratio
314.592024
2022
2023
2024
Q1: 112.03
Med: 158.61
Q3: 240.18
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of SCTE PROPRETE SERVICES (314.59) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.22x2024
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.79x
Good
In 2024, the interest coverage of SCTE PROPRETE SERVICES (0.2x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 51 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. The company must finance 10 days of gap between collections and payments. Overall, WCR represents 19 days of revenue, i.e. 138 k€ to permanently finance. Over 2016-2024, WCR increased by +1113%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
137 637 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
51 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution SCTE PROPRETE SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
Operating WCR
11 345 €
663 297 €
718 636 €
525 410 €
437 003 €
293 032 €
0 €
137 637 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
129
88
83
71
64
53
0
51
Supplier payment term (days)
10
91
66
75
60
66
0
41
Positioning of SCTE PROPRETE SERVICES in its sector
Comparison with sector Nettoyage courant des bâtiments
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (29 transactions).
This range of 504 913€ to 2 321 071€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
504k€1078k€2321k€
1 078 557 €Range: 504 913€ - 2 321 071€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 29 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Nettoyage courant des bâtiments)
Compare SCTE PROPRETE SERVICES with other companies in the same sector:
Frequently asked questions about SCTE PROPRETE SERVICES
What is the revenue of SCTE PROPRETE SERVICES ?
The revenue of SCTE PROPRETE SERVICES in 2024 is 2.6 M€.
Is SCTE PROPRETE SERVICES profitable?
Yes, SCTE PROPRETE SERVICES generated a net profit of 301 k€ in 2024.
Where is the headquarters of SCTE PROPRETE SERVICES ?
The headquarters of SCTE PROPRETE SERVICES is located in SAINT-PAUL (97460), in the department La Reunion.
Where to find the tax return of SCTE PROPRETE SERVICES ?
The tax return of SCTE PROPRETE SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCTE PROPRETE SERVICES operate?
SCTE PROPRETE SERVICES operates in the sector Nettoyage courant des bâtiments (NAF code 81.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart