SCRIPT & GO : revenue, balance sheet and financial ratios

SCRIPT & GO is a French company founded 15 years ago, specialized in the sector Programmation informatique. Based in RENNES (35700), this company of category PME shows in 2023 a revenue of 2.4 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCRIPT & GO (SIREN 530649250)
Indicator 2024 2023 2021 2020 2019 2018 2017 2016
Revenue N/C 2 423 609 € 2 637 081 € 2 043 766 € 2 082 943 € 1 943 146 € 1 565 413 € 1 033 210 €
Net income 387 898 € 84 424 € 227 040 € -93 367 € -94 121 € 186 507 € 360 208 € 94 583 €
EBITDA N/C 71 943 € 438 944 € 61 244 € -14 285 € 79 891 € 267 726 € 79 101 €
Net margin N/C 3.5% 8.6% -4.6% -4.5% 9.6% 23.0% 9.2%

Revenue and income statement

In 2024, SCRIPT & GO generates positive net income of 388 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 95 k€ -> 388 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

387 898 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

37.329%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

32.703%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

9.0%

Solvency indicators evolution
SCRIPT & GO

Sector positioning

Debt ratio
37.33 2024
2021
2023
2024
Q1: 0.0
Med: 3.36
Q3: 42.51
Average

In 2024, the debt ratio of SCRIPT & GO (37.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
32.7% 2024
2021
2023
2024
Q1: 3.88%
Med: 34.74%
Q3: 63.98%
Average +5 pts over 3 years

In 2024, the financial autonomy of SCRIPT & GO (32.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
3.89 years 2023
2021
2023
Q1: 0.0 years
Med: 0.0 years
Q3: 0.46 years
Average

In 2023, the repayment capacity of SCRIPT & GO (3.89) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 357.76. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

357.764

Liquidity indicators evolution
SCRIPT & GO

Sector positioning

Liquidity ratio
357.76 2024
2021
2023
2024
Q1: 132.21
Med: 250.32
Q3: 499.26
Good -14 pts over 3 years

In 2024, the liquidity ratio of SCRIPT & GO (357.76) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Interest coverage
13.21x 2023
2021
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.45x
Excellent

In 2023, the interest coverage of SCRIPT & GO (13.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCRIPT & GO

Positioning of SCRIPT & GO in its sector

Comparison with sector Programmation informatique

Valuation estimate

Based on 120 transactions of similar company sales (all years), the value of SCRIPT & GO is estimated at 834 937 € (range 362 313€ - 2 305 894€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
120 transactions
362k€ 834k€ 2305k€
834 937 € Range: 362 313€ - 2 305 894€
NAF 5 all-time

Valuation method used

Net Income Multiple
387 898 € × 2.2x = 834 937 €
Range: 362 313€ - 2 305 894€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 120 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Programmation informatique)

Compare SCRIPT & GO with other companies in the same sector:

Voir toutes les statistiques du secteur Programmation informatique

Frequently asked questions about SCRIPT & GO

What is the revenue of SCRIPT & GO ?

The revenue of SCRIPT & GO in 2023 is 2.4 M€.

Is SCRIPT & GO profitable?

Yes, SCRIPT & GO generated a net profit of 388 k€ in 2024.

Where is the headquarters of SCRIPT & GO ?

The headquarters of SCRIPT & GO is located in RENNES (35700), in the department Ille-et-Vilaine.

Where to find the tax return of SCRIPT & GO ?

The tax return of SCRIPT & GO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCRIPT & GO operate?

SCRIPT & GO operates in the sector Programmation informatique (NAF code 62.01Z). See the 'Sector positioning' section above to compare the company with its competitors.