Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2001-07-10 (24 years)Status: ActiveBusiness sector: Commerce de détail d'articles de sport en magasin spécialiséLocation: VIENNE (38200), Isere
SCR SPORTS DIFFUSION : revenue, balance sheet and financial ratios
SCR SPORTS DIFFUSION is a French company
founded 24 years ago,
specialized in the sector Commerce de détail d'articles de sport en magasin spécialisé.
Based in VIENNE (38200),
this company of category PME
shows in 2023 a revenue of 3.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCR SPORTS DIFFUSION (SIREN 438571986)
Indicator
2024
2023
2022
2022
2021
2020
2018
2017
2016
Revenue
N/C
3 431 995 €
3 232 248 €
2 925 024 €
2 463 735 €
N/C
2 581 613 €
2 315 654 €
2 324 065 €
Net income
220 649 €
241 199 €
218 819 €
229 737 €
252 106 €
16 533 €
-15 824 €
-7 996 €
11 685 €
EBITDA
N/C
76 530 €
239 671 €
123 144 €
240 289 €
N/C
79 967 €
86 115 €
147 078 €
Net margin
N/C
7.0%
6.8%
7.9%
10.2%
N/C
-0.6%
-0.3%
0.5%
Revenue and income statement
In 2024, SCR SPORTS DIFFUSION generates positive net income of 221 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 12 k€ -> 221 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
220 649 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 61%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
7.124%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.304%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2022
2023
2024
Debt ratio
2612.471
3040.287
5923.26
1897.864
181.916
30.983
69.857
17.181
7.124
Financial autonomy
2.668
2.06
0.936
1.894
18.876
49.678
31.329
64.601
61.304
Repayment capacity
22.894
20.549
20.333
None
2.246
4.487
2.197
24.607
None
Cash flow / Revenue
1.674%
1.666%
1.167%
None%
9.173%
1.716%
4.895%
0.197%
None%
Sector positioning
Debt ratio
7.122024
2022
2023
2024
Q1: 6.53
Med: 32.45
Q3: 100.21
Good-31 pts over 3 years
In 2024, the debt ratio of SCR SPORTS DIFFUSION (7.12) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.3%2024
2022
2023
2024
Q1: 16.5%
Med: 41.35%
Q3: 63.37%
Good+31 pts over 3 years
In 2024, the financial autonomy of SCR SPORTS DIFFUSION (61.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
24.61 years2023
2022
2023
Q1: 0.0 years
Med: 1.11 years
Q3: 3.35 years
Watch+16 pts over 2 years
In 2023, the repayment capacity of SCR SPORTS DIFFUSION (24.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 260.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2022
2023
2024
Liquidity ratio
220.402
184.52
141.775
122.405
162.166
235.969
172.708
354.936
260.921
Interest coverage
20.948
28.153
30.854
None
9.096
7.852
5.72
3.703
None
Sector positioning
Liquidity ratio
260.922024
2022
2023
2024
Q1: 162.72
Med: 255.92
Q3: 408.29
Good+23 pts over 3 years
In 2024, the liquidity ratio of SCR SPORTS DIFFUSION (260.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
3.7x2023
2022
2023
Q1: 0.0x
Med: 1.33x
Q3: 6.47x
Good-13 pts over 2 years
In 2023, the interest coverage of SCR SPORTS DIFFUSION (3.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCR SPORTS DIFFUSION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2022
2023
2024
Operating WCR
656 548 €
619 160 €
571 672 €
0 €
486 292 €
804 265 €
470 001 €
907 419 €
0 €
Inventory turnover (days)
102
105
78
0
120
114
95
90
0
Customer payment term (days)
1
0
0
0
0
0
1
2
0
Supplier payment term (days)
49
62
66
0
44
41
38
23
0
Positioning of SCR SPORTS DIFFUSION in its sector
Comparison with sector Commerce de détail d'articles de sport en magasin spécialisé
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (25 transactions).
This range of 231 206€ to 2 398 190€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
231k€995k€2398k€
995 831 €Range: 231 206€ - 2 398 190€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 25 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de détail d'articles de sport en magasin spécialisé)
Compare SCR SPORTS DIFFUSION with other companies in the same sector:
Frequently asked questions about SCR SPORTS DIFFUSION
What is the revenue of SCR SPORTS DIFFUSION ?
The revenue of SCR SPORTS DIFFUSION in 2023 is 3.4 M€.
Is SCR SPORTS DIFFUSION profitable?
Yes, SCR SPORTS DIFFUSION generated a net profit of 221 k€ in 2024.
Where is the headquarters of SCR SPORTS DIFFUSION ?
The headquarters of SCR SPORTS DIFFUSION is located in VIENNE (38200), in the department Isere.
Where to find the tax return of SCR SPORTS DIFFUSION ?
The tax return of SCR SPORTS DIFFUSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCR SPORTS DIFFUSION operate?
SCR SPORTS DIFFUSION operates in the sector Commerce de détail d'articles de sport en magasin spécialisé (NAF code 47.64Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart