SCOR SAS : revenue, balance sheet and financial ratios

SCOR SAS is a French company founded 9 years ago, specialized in the sector Commerce de détail de meubles. Based in SARREINSMING (57905), this company of category PME shows in 2018 a revenue of 1.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCOR SAS (SIREN 820825792)
Indicator 2020 2019 2018 2017
Revenue N/C N/C 1 869 351 € 691 885 €
Net income -458 343 € 89 567 € 9 966 € -233 281 €
EBITDA N/C N/C 101 645 € -210 541 €
Net margin N/C N/C 0.5% -33.7%

Revenue and income statement

In 2020, SCOR SAS records a net loss of 458 k€. This deficit will reduce equity on the balance sheet.

Net income (2020) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-458 343 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -93%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -122%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2020) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-93.124%

Financial autonomy (2020) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

-121.725%

Asset age ratio (2020) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

34.2%

Solvency indicators evolution
SCOR SAS

Sector positioning

Debt ratio
-93.12 2020
2018
2019
2020
Q1: 2.9
Med: 44.33
Q3: 150.22
Excellent

In 2020, the debt ratio of SCOR SAS (-93.12) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
-121.72% 2020
2018
2019
2020
Q1: 8.49%
Med: 24.92%
Q3: 44.06%
Watch

In 2020, the financial autonomy of SCOR SAS (-121.7%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.

Repayment capacity
3.65 years 2018
2018
Q1: 0.0 years
Med: 0.25 years
Q3: 1.81 years
Average

In 2018, the repayment capacity of SCOR SAS (3.65) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 87.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2020) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

87.107

Liquidity indicators evolution
SCOR SAS

Sector positioning

Liquidity ratio
87.11 2020
2018
2019
2020
Q1: 118.06
Med: 161.42
Q3: 241.99
Average +7 pts over 3 years

In 2020, the liquidity ratio of SCOR SAS (87.11) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
11.25x 2018
2018
Q1: 0.0x
Med: 0.41x
Q3: 3.81x
Excellent

In 2018, the interest coverage of SCOR SAS (11.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2020) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2020) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2020) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2020) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCOR SAS

Positioning of SCOR SAS in its sector

Comparison with sector Commerce de détail de meubles

Similar companies (Commerce de détail de meubles)

Compare SCOR SAS with other companies in the same sector:

Frequently asked questions about SCOR SAS

What is the revenue of SCOR SAS ?

The revenue of SCOR SAS in 2018 is 1.9 M€.

Is SCOR SAS profitable?

SCOR SAS recorded a net loss in 2020.

Where is the headquarters of SCOR SAS ?

The headquarters of SCOR SAS is located in SARREINSMING (57905), in the department Moselle.

Where to find the tax return of SCOR SAS ?

The tax return of SCOR SAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCOR SAS operate?

SCOR SAS operates in the sector Commerce de détail de meubles (NAF code 47.59A). See the 'Sector positioning' section above to compare the company with its competitors.