SCOP CLARENSON : revenue, balance sheet and financial ratios
SCOP CLARENSON is a French company
founded 9 years ago,
specialized in the sector Tissage.
Based in CASTRES (81100),
this company of category PME
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCOP CLARENSON (SIREN 820910537)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
2 434 251 €
N/C
1 295 636 €
N/C
2 396 442 €
3 437 110 €
Net income
205 385 €
248 896 €
99 354 €
-46 620 €
-69 759 €
264 099 €
251 696 €
439 389 €
EBITDA
N/C
N/C
-635 €
N/C
-107 624 €
N/C
221 886 €
397 651 €
Net margin
N/C
N/C
4.1%
N/C
-5.4%
N/C
10.5%
12.8%
Revenue and income statement
In 2024, SCOP CLARENSON generates positive net income of 205 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2024: 439 k€ -> 205 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
205 385 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 34%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
33.89%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.463%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
18.449
32.193
27.622
64.438
79.893
60.66
33.052
33.89
Financial autonomy
64.651
58.15
64.088
54.825
46.167
48.322
60.788
59.463
Repayment capacity
0.273
0.814
None
-9.503
None
3.335
None
None
Cash flow / Revenue
12.284%
11.238%
None%
-3.439%
None%
5.296%
None%
None%
Sector positioning
Debt ratio
33.892024
2022
2023
2024
Q1: 1.03
Med: 19.24
Q3: 53.55
Average-14 pts over 3 years
In 2024, the debt ratio of SCOP CLARENSON (33.89) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.46%2024
2022
2023
2024
Q1: 36.4%
Med: 58.18%
Q3: 71.63%
Good+8 pts over 3 years
In 2024, the financial autonomy of SCOP CLARENSON (59.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.33 years2022
2022
Q1: 0.0 years
Med: 1.33 years
Q3: 3.74 years
Average
In 2022, the repayment capacity of SCOP CLARENSON (3.33) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 458.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
458.687
Liquidity indicators evolution SCOP CLARENSON
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
411.634
394.539
499.429
882.23
520.052
416.642
480.282
458.687
Interest coverage
0.921
1.129
None
-1.069
None
-789.764
None
None
Sector positioning
Liquidity ratio
458.692024
2022
2023
2024
Q1: 216.53
Med: 362.25
Q3: 520.09
Good+6 pts over 3 years
In 2024, the liquidity ratio of SCOP CLARENSON (458.69) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-789.76x2022
2022
Q1: -0.36x
Med: 3.11x
Q3: 12.63x
Watch
In 2022, the interest coverage of SCOP CLARENSON (-789.8x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCOP CLARENSON
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
490 476 €
786 081 €
0 €
326 526 €
0 €
505 643 €
0 €
0 €
Inventory turnover (days)
16
34
0
55
0
45
0
0
Customer payment term (days)
17
35
0
22
0
33
0
0
Supplier payment term (days)
11
21
0
12
0
27
0
0
Positioning of SCOP CLARENSON in its sector
Comparison with sector Tissage
Similar companies (Tissage)
Compare SCOP CLARENSON with other companies in the same sector:
Yes, SCOP CLARENSON generated a net profit of 205 k€ in 2024.
Where is the headquarters of SCOP CLARENSON ?
The headquarters of SCOP CLARENSON is located in CASTRES (81100), in the department Tarn.
Where to find the tax return of SCOP CLARENSON ?
The tax return of SCOP CLARENSON is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCOP CLARENSON operate?
SCOP CLARENSON operates in the sector Tissage (NAF code 13.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart