SCOP ATELIER PROVISOIRE : revenue, balance sheet and financial ratios

SCOP ATELIER PROVISOIRE is a French company founded 21 years ago, specialized in the sector Activités d'architecture . Based in BORDEAUX (33100), this company of category PME shows in 2020 a revenue of 537 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCOP ATELIER PROVISOIRE (SIREN 477823314)
Indicator 2021 2020 2016
Revenue N/C 536 964 € 609 376 €
Net income 31 784 € 64 562 € 135 699 €
EBITDA N/C 85 323 € 153 493 €
Net margin N/C 12.0% 22.3%

Revenue and income statement

In 2021, SCOP ATELIER PROVISOIRE generates positive net income of 32 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 136 k€ -> 32 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

31 784 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

37.327%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

61.851%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

54.7%

Solvency indicators evolution
SCOP ATELIER PROVISOIRE

Sector positioning

Debt ratio
37.33 2021
2016
2020
2021
Q1: 0.82
Med: 19.05
Q3: 67.37
Average

In 2021, the debt ratio of SCOP ATELIER PROVISOIRE (37.33) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
61.85% 2021
2016
2020
2021
Q1: 17.13%
Med: 43.38%
Q3: 63.33%
Good

In 2021, the financial autonomy of SCOP ATELIER PROVISOIRE (61.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.66 years 2020
2016
2020
Q1: 0.0 years
Med: 0.01 years
Q3: 1.48 years
Average +14 pts over 2 years

In 2020, the repayment capacity of SCOP ATELIER PROVISOIRE (1.66) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 515.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

515.254

Liquidity indicators evolution
SCOP ATELIER PROVISOIRE

Sector positioning

Liquidity ratio
515.25 2021
2016
2020
2021
Q1: 166.74
Med: 256.06
Q3: 394.61
Excellent +22 pts over 3 years

In 2021, the liquidity ratio of SCOP ATELIER PROVISOIRE (515.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
5.88x 2020
2016
2020
Q1: 0.0x
Med: 0.0x
Q3: 0.48x
Excellent

In 2020, the interest coverage of SCOP ATELIER PROVISOIRE (5.9x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 580 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 1534 days. Excellent situation: suppliers finance 954 days of the operating cycle (retail model).

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

580 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

1534 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCOP ATELIER PROVISOIRE

Positioning of SCOP ATELIER PROVISOIRE in its sector

Comparison with sector Activités d'architecture

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (22 transactions). This range of 42 550€ to 110 159€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2021
Indicative
42k€ 71k€ 110k€
71 469 € Range: 42 550€ - 110 159€
NAF 5 all-time

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 22 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités d'architecture )

Compare SCOP ATELIER PROVISOIRE with other companies in the same sector:

Frequently asked questions about SCOP ATELIER PROVISOIRE

What is the revenue of SCOP ATELIER PROVISOIRE ?

The revenue of SCOP ATELIER PROVISOIRE in 2020 is 537 k€.

Is SCOP ATELIER PROVISOIRE profitable?

Yes, SCOP ATELIER PROVISOIRE generated a net profit of 32 k€ in 2021.

Where is the headquarters of SCOP ATELIER PROVISOIRE ?

The headquarters of SCOP ATELIER PROVISOIRE is located in BORDEAUX (33100), in the department Gironde.

Where to find the tax return of SCOP ATELIER PROVISOIRE ?

The tax return of SCOP ATELIER PROVISOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCOP ATELIER PROVISOIRE operate?

SCOP ATELIER PROVISOIRE operates in the sector Activités d'architecture (NAF code 71.11Z). See the 'Sector positioning' section above to compare the company with its competitors.