Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1985-04-01 (41 years)Status: ActiveBusiness sector: Activités des agences de voyageLocation: CERIZAY (79140), Deux-Sevres
SCODEC TOURISME : revenue, balance sheet and financial ratios
SCODEC TOURISME is a French company
founded 41 years ago,
specialized in the sector Activités des agences de voyage.
Based in CERIZAY (79140),
this company of category PME
shows in 2024 a revenue of 1.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCODEC TOURISME (SIREN 332187749)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 423 488 €
1 585 318 €
917 037 €
392 048 €
538 813 €
1 263 911 €
633 796 €
346 465 €
940 869 €
Net income
66 673 €
95 121 €
140 232 €
20 472 €
301 761 €
-1 232 €
49 056 €
-6 547 €
2 009 €
18 453 €
EBITDA
N/C
125 521 €
172 989 €
39 604 €
313 186 €
16 487 €
59 950 €
551 €
7 632 €
25 523 €
Net margin
N/C
6.7%
8.8%
2.2%
77.0%
-0.2%
3.9%
-1.0%
0.6%
2.0%
Revenue and income statement
In 2025, SCODEC TOURISME generates positive net income of 67 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 18 k€ -> 67 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
66 673 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 46%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
46.046%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
21.858%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
6.349
2.33
3.175
113.225
152.148
26.356
24.711
16.653
48.807
46.046
Financial autonomy
36.647
30.312
11.253
18.246
8.873
40.664
40.041
37.376
24.415
21.858
Repayment capacity
0.204
0.256
-1.803
1.846
7.356
0.309
2.647
0.489
2.023
None
Cash flow / Revenue
2.607%
1.97%
-0.136%
4.631%
2.627%
47.102%
3.77%
10.678%
8.21%
None%
Sector positioning
Debt ratio
46.052025
2023
2024
2025
Q1: 0.02
Med: 5.65
Q3: 24.89
Watch+29 pts over 3 years
In 2025, the debt ratio of SCODEC TOURISME (46.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
21.86%2025
2023
2024
2025
Q1: 12.19%
Med: 27.51%
Q3: 41.63%
Average-27 pts over 3 years
In 2025, the financial autonomy of SCODEC TOURISME (21.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.02 years2024
2023
2024
Q1: 0.0 years
Med: 0.13 years
Q3: 1.21 years
Average+20 pts over 2 years
In 2024, the repayment capacity of SCODEC TOURISME (2.02) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 123.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
123.067
Liquidity indicators evolution SCODEC TOURISME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
125.813
118.821
103.284
111.721
102.258
172.787
171.355
159.237
133.97
123.067
Interest coverage
4.608
14.596
167.695
2.495
16.146
0.963
9.393
2.116
10.021
None
Sector positioning
Liquidity ratio
123.072025
2023
2024
2025
Q1: 114.14
Med: 140.41
Q3: 210.92
Average-17 pts over 3 years
In 2025, the liquidity ratio of SCODEC TOURISME (123.07) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
10.02x2024
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Excellent+8 pts over 2 years
In 2024, the interest coverage of SCODEC TOURISME (10.0x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCODEC TOURISME
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
-17 773 €
-69 508 €
-178 369 €
-190 193 €
-501 931 €
-72 149 €
-311 224 €
-27 854 €
-150 078 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
0
Customer payment term (days)
0
18
0
0
0
5
0
1
0
0
Supplier payment term (days)
2
9
2
2
2
9
3
52
101
0
Positioning of SCODEC TOURISME in its sector
Comparison with sector Activités des agences de voyage
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SCODEC TOURISME is estimated at
93 897 €
(range 51 609€ - 464 883€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
80 tx
51k€93k€464k€
93 897 €Range: 51 609€ - 464 883€
NAF 5 all-time
Valuation method used
Net Income Multiple
66 673 €
×
1.4x
=93 898 €
Range: 51 609€ - 464 884€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des agences de voyage)
Compare SCODEC TOURISME with other companies in the same sector:
Yes, SCODEC TOURISME generated a net profit of 67 k€ in 2025.
Where is the headquarters of SCODEC TOURISME ?
The headquarters of SCODEC TOURISME is located in CERIZAY (79140), in the department Deux-Sevres.
Where to find the tax return of SCODEC TOURISME ?
The tax return of SCODEC TOURISME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCODEC TOURISME operate?
SCODEC TOURISME operates in the sector Activités des agences de voyage (NAF code 79.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart