Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2012-11-02 (13 years)Status: ActiveBusiness sector: Conseil pour les affaires et autres conseils de gestionLocation: POMMIERS (69480), Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
[email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT is a French company
founded 13 years ago,
specialized in the sector Conseil pour les affaires et autres conseils de gestion.
Based in POMMIERS (69480),
this company of category PME
shows in 2020 a net income positive of 48 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
In 2020, [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT generates positive net income of 48 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2020: 70 k€ -> 48 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
48 337 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.726%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
88.084%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
Debt ratio
0.063
0.083
0.239
0.726
Financial autonomy
79.787
66.738
77.436
88.084
Repayment capacity
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
0.732020
2018
2019
2020
Q1: 0.0
Med: 5.56
Q3: 57.97
Good
In 2020, the debt ratio of [email protected] SOLUTION @ CONS... (0.73) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
88.08%2020
2018
2019
2020
Q1: 5.51%
Med: 38.11%
Q3: 73.12%
Excellent
In 2020, the financial autonomy of [email protected] SOLUTION @ CONS... (88.1%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 874.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
Liquidity ratio
494.505
301.155
437.704
874.862
Interest coverage
None
None
None
None
Sector positioning
Liquidity ratio
874.862020
2018
2019
2020
Q1: 139.95
Med: 286.59
Q3: 705.54
Excellent+22 pts over 3 years
In 2020, the liquidity ratio of [email protected] SOLUTION @ CONS... (874.86) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Positioning of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT in its sector
Comparison with sector Conseil pour les affaires et autres conseils de gestion
Valuation estimate
Based on 53 transactions of similar company sales
in 2020,
the value of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT is estimated at
208 703 €
(range 70 958€ - 589 606€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
53 tx
70k€208k€589k€
208 703 €Range: 70 958€ - 589 606€
NAF 5 année 2020
Valuation method used
Net Income Multiple
48 337 €
×
4.3x
=208 704 €
Range: 70 959€ - 589 607€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 53 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Conseil pour les affaires et autres conseils de gestion)
Compare [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT with other companies in the same sector:
What is the revenue of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT ?
The revenue of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT is not publicly disclosed (confidential accounts filed with INPI).
Is [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT profitable?
Yes, [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT generated a net profit of 48 k€ in 2020.
Where is the headquarters of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT ?
The headquarters of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT is located in POMMIERS (69480), in the department Rhone.
Where to find the tax return of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT ?
The tax return of [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does [email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT operate?
[email protected] SOLUTION @ CONSEIL ORGANISATION DEMAT operates in the sector Conseil pour les affaires et autres conseils de gestion (NAF code 70.22Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart