Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SCM AGRI 53 : revenue, balance sheet and financial ratios

SCM AGRI 53 is a French company founded 22 years ago, specialized in the sector Activités de soutien aux cultures. Based in BOISSIERE (LA) (53800), this company of category PME shows in 2018 a revenue of 699 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCM AGRI 53 (SIREN 452383516)
Indicator 2025 2024 2023 2022 2021 2018 2017
Revenue N/C N/C N/C N/C N/C 699 161 € N/C
Net income 186 970 € -289 109 € 46 722 € -94 182 € 124 170 € 4 852 € 17 388 €
EBITDA N/C N/C N/C N/C N/C 60 347 € N/C
Net margin N/C N/C N/C N/C N/C 0.7% N/C

Revenue and income statement

In 2025, SCM AGRI 53 generates positive net income of 187 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 17 k€ -> 187 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

186 970 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 325%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

324.633%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

18.288%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

52.2%

Solvency indicators evolution
SCM AGRI 53

Sector positioning

Debt ratio
324.63 2025
2023
2024
2025
Q1: 39.76
Med: 135.3
Q3: 385.12
Average -6 pts over 3 years

In 2025, the debt ratio of SCM AGRI 53 (324.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
18.29% 2025
2023
2024
2025
Q1: 13.08%
Med: 28.76%
Q3: 47.53%
Average +8 pts over 3 years

In 2025, the financial autonomy of SCM AGRI 53 (18.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 217.80. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

217.803

Liquidity indicators evolution
SCM AGRI 53

Sector positioning

Liquidity ratio
217.8 2025
2023
2024
2025
Q1: 113.86
Med: 203.54
Q3: 368.39
Good +13 pts over 3 years

In 2025, the liquidity ratio of SCM AGRI 53 (217.80) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCM AGRI 53

Positioning of SCM AGRI 53 in its sector

Comparison with sector Activités de soutien aux cultures

Valuation estimate

Based on 50 transactions of similar company sales (all years), the value of SCM AGRI 53 is estimated at 330 077 € (range 150 906€ - 970 448€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2025
50 tx
150k€ 330k€ 970k€
330 077 € Range: 150 906€ - 970 448€
NAF 5 all-time

Valuation method used

Net Income Multiple
186 970 € × 1.8x = 330 077 €
Range: 150 907€ - 970 449€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 50 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Activités de soutien aux cultures)

Compare SCM AGRI 53 with other companies in the same sector:

Frequently asked questions about SCM AGRI 53

What is the revenue of SCM AGRI 53 ?

The revenue of SCM AGRI 53 in 2018 is 699 k€.

Is SCM AGRI 53 profitable?

Yes, SCM AGRI 53 generated a net profit of 187 k€ in 2025.

Where is the headquarters of SCM AGRI 53 ?

The headquarters of SCM AGRI 53 is located in BOISSIERE (LA) (53800), in the department Mayenne.

Where to find the tax return of SCM AGRI 53 ?

The tax return of SCM AGRI 53 is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCM AGRI 53 operate?

SCM AGRI 53 operates in the sector Activités de soutien aux cultures (NAF code 01.61Z). See the 'Sector positioning' section above to compare the company with its competitors.