SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE : revenue, balance sheet and financial ratios

SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE is a French company founded 45 years ago, specialized in the sector Sciage et rabotage du bois, hors imprégnation. Based in VOLLORE-MONTAGNE (63120), this company of category PME shows in 2019 a revenue of 3.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE (SIREN 320889538)
Indicator 2024 2023 2019 2018 2017 2016
Revenue N/C N/C 3 820 075 € 3 393 664 € 3 380 780 € N/C
Net income 370 658 € 347 118 € 142 933 € 124 863 € 78 257 € 320 007 €
EBITDA N/C N/C 384 504 € 248 036 € 138 104 € N/C
Net margin N/C N/C 3.7% 3.7% 2.3% N/C

Revenue and income statement

In 2024, SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE generates positive net income of 371 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 320 k€ -> 371 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

370 658 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

42.979%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

62.69%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

37.7%

Solvency indicators evolution
SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE

Sector positioning

Debt ratio
42.98 2024
2019
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Average +14 pts over 3 years

In 2024, the debt ratio of SCIERIES DU FOREZ ETABLIS... (42.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
62.69% 2024
2019
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Good -7 pts over 3 years

In 2024, the financial autonomy of SCIERIES DU FOREZ ETABLIS... (62.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.

Repayment capacity
1.81 years 2019
2019
Q1: 0.14 years
Med: 1.59 years
Q3: 4.09 years
Average

In 2019, the repayment capacity of SCIERIES DU FOREZ ETABLIS... (1.81) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 638.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

638.977

Liquidity indicators evolution
SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE

Sector positioning

Liquidity ratio
638.98 2024
2019
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Excellent +6 pts over 3 years

In 2024, the liquidity ratio of SCIERIES DU FOREZ ETABLIS... (638.98) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
4.86x 2019
2019
Q1: 0.15x
Med: 2.78x
Q3: 9.12x
Good

In 2019, the interest coverage of SCIERIES DU FOREZ ETABLIS... (4.9x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE

Positioning of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE in its sector

Comparison with sector Sciage et rabotage du bois, hors imprégnation

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 388 285€ to 1 417 372€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2024
Indicative
388k€ 797k€ 1417k€
797 818 € Range: 388 285€ - 1 417 372€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Sciage et rabotage du bois, hors imprégnation)

Compare SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE with other companies in the same sector:

Voir toutes les statistiques du secteur Sciage et rabotage du bois, hors imprégnation

Frequently asked questions about SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE

What is the revenue of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE ?

The revenue of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE in 2019 is 3.8 M€.

Is SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE profitable?

Yes, SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE generated a net profit of 371 k€ in 2024.

Where is the headquarters of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE ?

The headquarters of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE is located in VOLLORE-MONTAGNE (63120), in the department Puy-de-Dome.

Where to find the tax return of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE ?

The tax return of SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE operate?

SCIERIES DU FOREZ ETABLISSEMENTS LEVIGNE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.