Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SCIERIE VADOT : revenue, balance sheet and financial ratios

SCIERIE VADOT is a French company founded 21 years ago, specialized in the sector Sciage et rabotage du bois, hors imprégnation. Based in BRANGES (71500), this company of category PME shows in 2022 a net income positive of 47 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCIERIE VADOT (SIREN 481916658)
Indicator 2022 2021
Revenue N/C N/C
Net income 46 807 € 32 198 €
EBITDA N/C N/C
Net margin N/C N/C

Revenue and income statement

In 2022, SCIERIE VADOT generates positive net income of 47 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2021-2022: 32 k€ -> 47 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

46 807 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 195%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 27%. The balance between equity and debt is satisfactory.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

195.475%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

27.385%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

41.5%

Solvency indicators evolution
SCIERIE VADOT

Sector positioning

Debt ratio
195.47 2022
2021
2022
Q1: 14.49
Med: 39.3
Q3: 86.34
Watch

In 2022, the debt ratio of SCIERIE VADOT (195.47) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.

Financial autonomy
27.39% 2022
2021
2022
Q1: 31.9%
Med: 48.27%
Q3: 62.64%
Average

In 2022, the financial autonomy of SCIERIE VADOT (27.4%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 175.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

175.709

Liquidity indicators evolution
SCIERIE VADOT

Sector positioning

Liquidity ratio
175.71 2022
2021
2022
Q1: 183.1
Med: 261.24
Q3: 370.41
Watch

In 2022, the liquidity ratio of SCIERIE VADOT (175.71) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Positioning of SCIERIE VADOT in its sector

Comparison with sector Sciage et rabotage du bois, hors imprégnation

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 49 032€ to 178 986€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2022
Indicative
49k€ 100k€ 178k€
100 749 € Range: 49 032€ - 178 986€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Sciage et rabotage du bois, hors imprégnation)

Compare SCIERIE VADOT with other companies in the same sector:

Frequently asked questions about SCIERIE VADOT

What is the revenue of SCIERIE VADOT ?

The revenue of SCIERIE VADOT is not publicly disclosed (confidential accounts filed with INPI).

Is SCIERIE VADOT profitable?

Yes, SCIERIE VADOT generated a net profit of 47 k€ in 2022.

Where is the headquarters of SCIERIE VADOT ?

The headquarters of SCIERIE VADOT is located in BRANGES (71500), in the department Saone-et-Loire.

Where to find the tax return of SCIERIE VADOT ?

The tax return of SCIERIE VADOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCIERIE VADOT operate?

SCIERIE VADOT operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.