Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1979-10-01 (46 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: CHALONS-EN-CHAMPAGNE (51000), Marne
SCIERIE RIBERE : revenue, balance sheet and financial ratios
SCIERIE RIBERE is a French company
founded 46 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in CHALONS-EN-CHAMPAGNE (51000),
this company of category PME
shows in 2025 a revenue of 766 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIERIE RIBERE (SIREN 317661981)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
766 213 €
858 657 €
890 626 €
909 524 €
786 262 €
669 916 €
690 315 €
633 215 €
645 664 €
622 560 €
Net income
12 759 €
19 345 €
39 920 €
35 279 €
30 054 €
20 552 €
10 023 €
662 €
11 414 €
13 094 €
EBITDA
27 984 €
49 532 €
67 155 €
65 130 €
54 080 €
34 895 €
32 468 €
19 771 €
28 243 €
40 697 €
Net margin
1.7%
2.3%
4.5%
3.9%
3.8%
3.1%
1.5%
0.1%
1.8%
2.1%
Revenue and income statement
In 2025, SCIERIE RIBERE achieves revenue of 766 k€. Revenue is growing positively over 10 years (CAGR: +2.3%). Significant drop of -11% vs 2024. After deducting consumption (330 k€), gross margin stands at 436 k€, i.e. a rate of 57%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 28 k€, representing 3.7% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -44%, reducing margin by 2.1 pts. This reflects costs rising faster than revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 13 k€, i.e. 1.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
766 213 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
435 765 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
27 984 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
10 321 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
12 759 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 12%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 4.2 years of cash flow to repay all financial debt. This ratio remains within usual banking standards. Cash flow represents 2.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.785%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
77.36%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.681%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
4.2
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
11.528
10.027
11.568
7.41
26.144
13.602
18.001
15.959
14.232
11.785
Financial autonomy
78.545
79.337
79.543
81.986
70.259
73.344
69.306
69.787
71.091
77.36
Repayment capacity
1.998
2.609
4.49
1.638
5.979
2.038
2.279
2.053
2.35
4.2
Cash flow / Revenue
6.083%
3.956%
2.693%
4.383%
4.477%
6.01%
6.211%
6.545%
5.245%
2.681%
Sector positioning
Debt ratio
11.792025
2023
2024
2025
Q1: 9.74
Med: 29.26
Q3: 71.27
Good
In 2025, the debt ratio of SCIERIE RIBERE (11.79) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
77.36%2025
2023
2024
2025
Q1: 38.63%
Med: 57.73%
Q3: 70.76%
Excellent+6 pts over 3 years
In 2025, the financial autonomy of SCIERIE RIBERE (77.4%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
4.2 years2025
2023
2024
2025
Q1: 0.0 years
Med: 2.1 years
Q3: 4.53 years
Average+17 pts over 3 years
In 2025, the repayment capacity of SCIERIE RIBERE (4.20) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 628.23. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 10.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
628.227
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
10.756
Liquidity indicators evolution SCIERIE RIBERE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
655.354
650.381
720.992
701.368
779.376
465.63
435.538
427.825
445.99
628.227
Interest coverage
6.374
8.82
12.589
8.119
5.554
4.251
4.678
4.691
6.592
10.756
Sector positioning
Liquidity ratio
628.232025
2023
2024
2025
Q1: 223.06
Med: 315.69
Q3: 467.32
Excellent
In 2025, the liquidity ratio of SCIERIE RIBERE (628.23) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
10.76x2025
2023
2024
2025
Q1: 0.0x
Med: 3.57x
Q3: 11.25x
Good+17 pts over 3 years
In 2025, the interest coverage of SCIERIE RIBERE (10.8x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 38 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 41 days. Favorable situation: supplier credit is longer than customer credit by 3 days. Inventory turnover is 264 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 277 days of revenue, i.e. 589 k€ to permanently finance.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
588 536 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
38 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
41 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
264 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
277 j
WCR and payment terms evolution SCIERIE RIBERE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
536 441 €
527 953 €
547 357 €
527 663 €
511 548 €
570 638 €
635 985 €
694 172 €
663 476 €
588 536 €
Inventory turnover (days)
246
253
268
243
243
229
217
228
239
264
Customer payment term (days)
69
47
47
43
49
46
46
64
55
38
Supplier payment term (days)
54
55
50
45
53
71
74
88
84
41
Positioning of SCIERIE RIBERE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 30 746€ to 96 157€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
30k€56k€96k€
56 324 €Range: 30 746€ - 96 157€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SCIERIE RIBERE with other companies in the same sector:
Yes, SCIERIE RIBERE generated a net profit of 13 k€ in 2025.
Where is the headquarters of SCIERIE RIBERE ?
The headquarters of SCIERIE RIBERE is located in CHALONS-EN-CHAMPAGNE (51000), in the department Marne.
Where to find the tax return of SCIERIE RIBERE ?
The tax return of SCIERIE RIBERE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIERIE RIBERE operate?
SCIERIE RIBERE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart