Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1987-07-09 (38 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: SAINTE-COLOMBE (25300), Doubs
SCIERIE LARESCHE : revenue, balance sheet and financial ratios
SCIERIE LARESCHE is a French company
founded 38 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in SAINTE-COLOMBE (25300),
this company of category PME
shows in 2021 a revenue of 6.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIERIE LARESCHE (SIREN 342391299)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
6 025 839 €
4 546 854 €
3 726 026 €
4 114 490 €
3 589 689 €
3 433 502 €
Net income
222 034 €
636 729 €
1 140 314 €
761 700 €
141 081 €
225 399 €
233 060 €
119 618 €
99 960 €
EBITDA
N/C
N/C
N/C
1 105 311 €
122 125 €
353 603 €
406 915 €
228 917 €
248 229 €
Net margin
N/C
N/C
N/C
12.6%
3.1%
6.0%
5.7%
3.3%
2.9%
Revenue and income statement
In 2024, SCIERIE LARESCHE generates positive net income of 222 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 100 k€ -> 222 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
222 034 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 28%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
27.647%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.1%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
8.297
7.406
21.587
14.403
28.865
19.045
21.053
19.361
27.647
Financial autonomy
56.667
57.365
59.636
60.862
54.467
62.483
62.952
68.427
66.1
Repayment capacity
0.735
0.733
1.29
1.155
3.988
0.593
None
None
None
Cash flow / Revenue
6.455%
5.218%
8.181%
7.483%
3.661%
16.303%
None%
None%
None%
Sector positioning
Debt ratio
27.652024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Good+11 pts over 3 years
In 2024, the debt ratio of SCIERIE LARESCHE (27.65) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
66.1%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Good
In 2024, the financial autonomy of SCIERIE LARESCHE (66.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 450.43. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
450.425
Liquidity indicators evolution SCIERIE LARESCHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
233.449
230.926
328.929
289.87
301.103
366.372
343.925
417.425
450.425
Interest coverage
1.774
1.598
1.141
1.579
9.18
0.8
None
None
None
Sector positioning
Liquidity ratio
450.432024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Good+5 pts over 3 years
In 2024, the liquidity ratio of SCIERIE LARESCHE (450.43) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCIERIE LARESCHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
1 871 636 €
2 363 236 €
2 201 252 €
2 394 083 €
2 646 224 €
2 846 365 €
0 €
0 €
0 €
Inventory turnover (days)
137
160
129
151
127
84
0
0
0
Customer payment term (days)
60
67
64
61
72
82
0
0
0
Supplier payment term (days)
155
136
86
114
90
77
0
0
0
Positioning of SCIERIE LARESCHE in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 232 593€ to 849 043€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
232k€477k€849k€
477 914 €Range: 232 593€ - 849 043€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SCIERIE LARESCHE with other companies in the same sector:
The revenue of SCIERIE LARESCHE in 2021 is 6.0 M€.
Is SCIERIE LARESCHE profitable?
Yes, SCIERIE LARESCHE generated a net profit of 222 k€ in 2024.
Where is the headquarters of SCIERIE LARESCHE ?
The headquarters of SCIERIE LARESCHE is located in SAINTE-COLOMBE (25300), in the department Doubs.
Where to find the tax return of SCIERIE LARESCHE ?
The tax return of SCIERIE LARESCHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIERIE LARESCHE operate?
SCIERIE LARESCHE operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart