SCIERIE GAITEY SARL : revenue, balance sheet and financial ratios

SCIERIE GAITEY SARL is a French company founded 38 years ago, specialized in the sector Sciage et rabotage du bois, hors imprégnation. Based in POUILLY-EN-AUXOIS (21320), this company of category PME shows in 2022 a revenue of 4.3 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SCIERIE GAITEY SARL (SIREN 344609946)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C 4 274 531 € N/C N/C N/C 3 349 716 € N/C 2 622 761 €
Net income 25 945 € 163 198 € 197 077 € 188 902 € 92 222 € 48 580 € 33 392 € 264 123 € 69 967 € 6 307 €
EBITDA N/C N/C N/C 271 049 € N/C N/C N/C 159 331 € N/C 111 186 €
Net margin N/C N/C N/C 4.4% N/C N/C N/C 7.9% N/C 0.2%

Revenue and income statement

In 2025, SCIERIE GAITEY SARL generates positive net income of 26 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 6 k€ -> 26 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

25 945 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 42%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

41.856%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

38.565%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.4%

Solvency indicators evolution
SCIERIE GAITEY SARL

Sector positioning

Debt ratio
41.86 2025
2023
2024
2025
Q1: 9.74
Med: 29.26
Q3: 71.27
Average

In 2025, the debt ratio of SCIERIE GAITEY SARL (41.86) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
38.56% 2025
2023
2024
2025
Q1: 38.63%
Med: 57.73%
Q3: 70.76%
Average -11 pts over 3 years

In 2025, the financial autonomy of SCIERIE GAITEY SARL (38.6%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 168.11. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

168.106

Liquidity indicators evolution
SCIERIE GAITEY SARL

Sector positioning

Liquidity ratio
168.11 2025
2023
2024
2025
Q1: 223.06
Med: 315.69
Q3: 467.32
Watch -9 pts over 3 years

In 2025, the liquidity ratio of SCIERIE GAITEY SARL (168.11) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SCIERIE GAITEY SARL

Positioning of SCIERIE GAITEY SARL in its sector

Comparison with sector Sciage et rabotage du bois, hors imprégnation

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions). This range of 27 178€ to 99 212€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
27k€ 55k€ 99k€
55 845 € Range: 27 178€ - 99 212€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Sciage et rabotage du bois, hors imprégnation)

Compare SCIERIE GAITEY SARL with other companies in the same sector:

Frequently asked questions about SCIERIE GAITEY SARL

What is the revenue of SCIERIE GAITEY SARL ?

The revenue of SCIERIE GAITEY SARL in 2022 is 4.3 M€.

Is SCIERIE GAITEY SARL profitable?

Yes, SCIERIE GAITEY SARL generated a net profit of 26 k€ in 2025.

Where is the headquarters of SCIERIE GAITEY SARL ?

The headquarters of SCIERIE GAITEY SARL is located in POUILLY-EN-AUXOIS (21320), in the department Cote-d'Or.

Where to find the tax return of SCIERIE GAITEY SARL ?

The tax return of SCIERIE GAITEY SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SCIERIE GAITEY SARL operate?

SCIERIE GAITEY SARL operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.