Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1994-09-01 (31 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: ARTINS (41800), Loir-et-Cher
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SCIERIE DU CHENE AUX MOINES SARL : revenue, balance sheet and financial ratios
SCIERIE DU CHENE AUX MOINES SARL is a French company
founded 31 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in ARTINS (41800),
this company of category PME
shows in 2022 a revenue of 949 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIERIE DU CHENE AUX MOINES SARL (SIREN 398323535)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
948 504 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
27 442 €
-36 397 €
13 854 €
16 388 €
13 330 €
10 413 €
19 883 €
18 003 €
EBITDA
N/C
5 094 €
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
-3.8%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2023, SCIERIE DU CHENE AUX MOINES SARL generates positive net income of 27 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 18 k€ -> 27 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
27 442 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 25%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
24.886%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.492%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SCIERIE DU CHENE AUX MOINES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
57.524
44.54
66.159
60.242
46.385
46.506
46.906
24.886
Financial autonomy
48.101
50.924
47.66
49.084
49.945
48.487
48.835
59.492
Repayment capacity
None
None
None
None
None
None
206.514
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
0.06%
None%
Sector positioning
Debt ratio
24.892023
2021
2022
2023
Q1: 12.01
Med: 34.46
Q3: 73.6
Good-15 pts over 3 years
In 2023, the debt ratio of SCIERIE DU CHENE AUX MOIN... (24.89) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
59.49%2023
2021
2022
2023
Q1: 35.08%
Med: 52.1%
Q3: 65.6%
Good+14 pts over 3 years
In 2023, the financial autonomy of SCIERIE DU CHENE AUX MOIN... (59.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
206.51 years2022
2022
Q1: 0.36 years
Med: 1.27 years
Q3: 3.48 years
Watch
In 2022, the repayment capacity of SCIERIE DU CHENE AUX MOIN... (206.51) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 252.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
252.864
Liquidity indicators evolution SCIERIE DU CHENE AUX MOINES SARL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
206.172
216.557
256.138
262.353
245.992
215.602
209.426
252.864
Interest coverage
None
None
None
None
None
None
63.486
None
Sector positioning
Liquidity ratio
252.862023
2021
2022
2023
Q1: 201.68
Med: 291.67
Q3: 427.65
Average
In 2023, the liquidity ratio of SCIERIE DU CHENE AUX MOIN... (252.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
63.49x2022
2022
Q1: 0.3x
Med: 1.63x
Q3: 5.01x
Excellent
In 2022, the interest coverage of SCIERIE DU CHENE AUX MOIN... (63.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCIERIE DU CHENE AUX MOINES SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
0 €
0 €
0 €
0 €
0 €
0 €
234 631 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
27
0
Customer payment term (days)
0
0
0
0
0
0
54
0
Supplier payment term (days)
0
0
0
0
0
0
55
0
Positioning of SCIERIE DU CHENE AUX MOINES SARL in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 28 747€ to 104 936€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2023
Indicative
28k€59k€104k€
59 067 €Range: 28 747€ - 104 936€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SCIERIE DU CHENE AUX MOINES SARL with other companies in the same sector:
Frequently asked questions about SCIERIE DU CHENE AUX MOINES SARL
What is the revenue of SCIERIE DU CHENE AUX MOINES SARL ?
The revenue of SCIERIE DU CHENE AUX MOINES SARL in 2022 is 949 k€.
Is SCIERIE DU CHENE AUX MOINES SARL profitable?
Yes, SCIERIE DU CHENE AUX MOINES SARL generated a net profit of 27 k€ in 2023.
Where is the headquarters of SCIERIE DU CHENE AUX MOINES SARL ?
The headquarters of SCIERIE DU CHENE AUX MOINES SARL is located in ARTINS (41800), in the department Loir-et-Cher.
Where to find the tax return of SCIERIE DU CHENE AUX MOINES SARL ?
The tax return of SCIERIE DU CHENE AUX MOINES SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIERIE DU CHENE AUX MOINES SARL operate?
SCIERIE DU CHENE AUX MOINES SARL operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart