Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1999-01-04 (27 years)Status: ActiveBusiness sector: Intermédiaires du commerce en bois et matériaux de constructionLocation: MONTAUT (64800), Pyrenees-Atlantiques
SCIERIE COURTIE : revenue, balance sheet and financial ratios
SCIERIE COURTIE is a French company
founded 27 years ago,
specialized in the sector Intermédiaires du commerce en bois et matériaux de construction.
Based in MONTAUT (64800),
this company of category PME
shows in 2020 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIERIE COURTIE (SIREN 421771767)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
1 977 646 €
N/C
N/C
1 594 437 €
1 531 921 €
Net income
164 132 €
368 525 €
374 526 €
306 591 €
218 193 €
169 551 €
110 065 €
137 718 €
125 711 €
EBITDA
N/C
N/C
N/C
N/C
298 609 €
N/C
N/C
132 597 €
156 174 €
Net margin
N/C
N/C
N/C
N/C
11.0%
N/C
N/C
8.6%
8.2%
Revenue and income statement
In 2024, SCIERIE COURTIE generates positive net income of 164 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 126 k€ -> 164 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
164 132 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 55%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 60%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
54.52%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.531%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
150.677
171.636
429.651
347.018
338.294
111.673
81.548
70.577
54.52
Financial autonomy
30.925
29.803
15.095
18.437
18.543
40.202
48.676
51.673
59.531
Repayment capacity
9.576
4.96
None
None
4.131
None
None
None
None
Cash flow / Revenue
3.808%
8.307%
None%
None%
10.892%
None%
None%
None%
None%
Sector positioning
Debt ratio
54.522024
2022
2023
2024
Q1: 0.0
Med: 8.38
Q3: 45.18
Average
In 2024, the debt ratio of SCIERIE COURTIE (54.52) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.53%2024
2022
2023
2024
Q1: 10.51%
Med: 39.78%
Q3: 64.58%
Good
In 2024, the financial autonomy of SCIERIE COURTIE (59.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 944.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
944.868
Liquidity indicators evolution SCIERIE COURTIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
426.955
505.7
469.05
539.824
489.084
537.613
701.174
648.052
944.868
Interest coverage
-0.044
0.0
None
None
0.089
None
None
None
None
Sector positioning
Liquidity ratio
944.872024
2022
2023
2024
Q1: 157.46
Med: 246.6
Q3: 409.76
Excellent
In 2024, the liquidity ratio of SCIERIE COURTIE (944.87) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCIERIE COURTIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
407 598 €
447 064 €
0 €
0 €
430 850 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
48
46
0
0
39
0
0
0
0
Customer payment term (days)
57
60
0
0
47
0
0
0
0
Supplier payment term (days)
48
40
0
0
39
0
0
0
0
Positioning of SCIERIE COURTIE in its sector
Comparison with sector Intermédiaires du commerce en bois et matériaux de construction
Valuation estimate
Based on 229 transactions of similar company sales
(all years),
the value of SCIERIE COURTIE is estimated at
277 045 €
(range 114 764€ - 1 124 579€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
229 transactions
114k€277k€1124k€
277 045 €Range: 114 764€ - 1 124 579€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
164 132 €
×
1.7x
=277 046 €
Range: 114 764€ - 1 124 580€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 229 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Intermédiaires du commerce en bois et matériaux de construction)
Compare SCIERIE COURTIE with other companies in the same sector:
Yes, SCIERIE COURTIE generated a net profit of 164 k€ in 2024.
Where is the headquarters of SCIERIE COURTIE ?
The headquarters of SCIERIE COURTIE is located in MONTAUT (64800), in the department Pyrenees-Atlantiques.
Where to find the tax return of SCIERIE COURTIE ?
The tax return of SCIERIE COURTIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIERIE COURTIE operate?
SCIERIE COURTIE operates in the sector Intermédiaires du commerce en bois et matériaux de construction (NAF code 46.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart