Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1962-01-01 (64 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: NAVILLY (71270), Saone-et-Loire
SCIERIE BORGEOT : revenue, balance sheet and financial ratios
SCIERIE BORGEOT is a French company
founded 64 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in NAVILLY (71270),
this company of category PME
shows in 2023 a revenue of 798 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIERIE BORGEOT (SIREN 321421919)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
797 913 €
N/C
N/C
N/C
N/C
N/C
N/C
1 172 089 €
Net income
58 766 €
4 290 €
105 053 €
186 004 €
85 267 €
2 974 €
108 222 €
111 329 €
61 379 €
EBITDA
N/C
15 235 €
N/C
N/C
N/C
N/C
N/C
N/C
83 459 €
Net margin
N/C
0.5%
N/C
N/C
N/C
N/C
N/C
N/C
5.2%
Revenue and income statement
In 2024, SCIERIE BORGEOT generates positive net income of 59 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 61 k€ -> 59 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
58 766 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 62%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
22.243%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
61.552%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.008
0.043
0.083
2.71
1.421
0.11
17.454
33.656
22.243
Financial autonomy
80.978
85.626
80.978
86.687
86.97
88.279
58.299
54.082
61.552
Repayment capacity
0.002
None
None
None
None
None
None
10.731
None
Cash flow / Revenue
5.078%
None%
None%
None%
None%
None%
None%
1.675%
None%
Sector positioning
Debt ratio
22.242024
2022
2023
2024
Q1: 12.44
Med: 33.52
Q3: 77.38
Good+9 pts over 3 years
In 2024, the debt ratio of SCIERIE BORGEOT (22.24) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
61.55%2024
2022
2023
2024
Q1: 36.8%
Med: 54.71%
Q3: 68.0%
Good
In 2024, the financial autonomy of SCIERIE BORGEOT (61.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
10.73 years2023
2023
Q1: 0.2 years
Med: 1.66 years
Q3: 4.06 years
Watch
In 2023, the repayment capacity of SCIERIE BORGEOT (10.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 343.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
343.623
Liquidity indicators evolution SCIERIE BORGEOT
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
510.074
673.12
496.613
861.092
804.783
824.561
339.209
383.437
343.623
Interest coverage
3.205
None
None
None
None
None
None
8.526
None
Sector positioning
Liquidity ratio
343.622024
2022
2023
2024
Q1: 198.4
Med: 307.91
Q3: 455.22
Good-12 pts over 3 years
In 2024, the liquidity ratio of SCIERIE BORGEOT (343.62) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
8.53x2023
2023
Q1: 0.42x
Med: 2.88x
Q3: 9.78x
Good
In 2023, the interest coverage of SCIERIE BORGEOT (8.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCIERIE BORGEOT
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
546 135 €
0 €
0 €
0 €
0 €
0 €
0 €
517 742 €
0 €
Inventory turnover (days)
93
0
0
0
0
0
0
177
0
Customer payment term (days)
63
0
0
0
0
0
0
30
0
Supplier payment term (days)
87
0
0
0
0
0
0
58
0
Positioning of SCIERIE BORGEOT in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 61 560€ to 224 717€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
61k€126k€224k€
126 490 €Range: 61 560€ - 224 717€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SCIERIE BORGEOT with other companies in the same sector:
Yes, SCIERIE BORGEOT generated a net profit of 59 k€ in 2024.
Where is the headquarters of SCIERIE BORGEOT ?
The headquarters of SCIERIE BORGEOT is located in NAVILLY (71270), in the department Saone-et-Loire.
Where to find the tax return of SCIERIE BORGEOT ?
The tax return of SCIERIE BORGEOT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIERIE BORGEOT operate?
SCIERIE BORGEOT operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart