Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1987-05-01 (39 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: LA CLUSAZ (74220), Haute-Savoie
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SCIERIE AGNELLET SARL : revenue, balance sheet and financial ratios
SCIERIE AGNELLET SARL is a French company
founded 39 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in LA CLUSAZ (74220),
this company of category PME
shows in 2023 a revenue of 1.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIERIE AGNELLET SARL (SIREN 341492270)
Indicator
2025
2024
2023
2022
2021
2020
2017
Revenue
N/C
N/C
1 829 934 €
N/C
N/C
N/C
N/C
Net income
169 041 €
143 314 €
93 398 €
62 757 €
45 440 €
31 007 €
60 295 €
EBITDA
N/C
N/C
129 149 €
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
5.1%
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SCIERIE AGNELLET SARL generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 60 k€ -> 169 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
169 041 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 31%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
30.993%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.978%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Debt ratio
36.061
121.65
113.658
101.59
101.118
82.017
30.993
Financial autonomy
37.413
24.273
29.071
26.58
32.821
30.386
51.978
Repayment capacity
None
None
None
None
2.278
None
None
Cash flow / Revenue
None%
None%
None%
None%
6.633%
None%
None%
Sector positioning
Debt ratio
30.992025
2023
2024
2025
Q1: 9.74
Med: 29.26
Q3: 71.27
Average-24 pts over 3 years
In 2025, the debt ratio of SCIERIE AGNELLET SARL (30.99) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
51.98%2025
2023
2024
2025
Q1: 38.63%
Med: 57.73%
Q3: 70.76%
Average+18 pts over 3 years
In 2025, the financial autonomy of SCIERIE AGNELLET SARL (52.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.28 years2023
2023
Q1: 0.2 years
Med: 1.66 years
Q3: 4.06 years
Average
In 2023, the repayment capacity of SCIERIE AGNELLET SARL (2.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 237.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2020
2021
2022
2023
2024
2025
Liquidity ratio
187.28
174.931
161.949
150.633
198.349
179.951
237.671
Interest coverage
None
None
None
None
3.511
None
None
Sector positioning
Liquidity ratio
237.672025
2023
2024
2025
Q1: 223.06
Med: 315.69
Q3: 467.32
Average
In 2025, the liquidity ratio of SCIERIE AGNELLET SARL (237.67) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
3.51x2023
2023
Q1: 0.42x
Med: 2.88x
Q3: 9.78x
Good
In 2023, the interest coverage of SCIERIE AGNELLET SARL (3.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCIERIE AGNELLET SARL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2020
2021
2022
2023
2024
2025
Operating WCR
0 €
0 €
0 €
0 €
184 476 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
13
0
0
Customer payment term (days)
418
272
282
300
40
0
0
Supplier payment term (days)
460
342
373
278
32
0
0
Positioning of SCIERIE AGNELLET SARL in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 177 079€ to 646 401€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
177k€363k€646k€
363 850 €Range: 177 079€ - 646 401€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SCIERIE AGNELLET SARL with other companies in the same sector:
Frequently asked questions about SCIERIE AGNELLET SARL
What is the revenue of SCIERIE AGNELLET SARL ?
The revenue of SCIERIE AGNELLET SARL in 2023 is 1.8 M€.
Is SCIERIE AGNELLET SARL profitable?
Yes, SCIERIE AGNELLET SARL generated a net profit of 169 k€ in 2025.
Where is the headquarters of SCIERIE AGNELLET SARL ?
The headquarters of SCIERIE AGNELLET SARL is located in LA CLUSAZ (74220), in the department Haute-Savoie.
Where to find the tax return of SCIERIE AGNELLET SARL ?
The tax return of SCIERIE AGNELLET SARL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIERIE AGNELLET SARL operate?
SCIERIE AGNELLET SARL operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart