SCIENTIPOLE ILE DE FRANCE CAPITAL : revenue, balance sheet and financial ratios
SCIENTIPOLE ILE DE FRANCE CAPITAL is a French company
founded 19 years ago,
specialized in the sector Gestion de fonds.
Based in ORSAY (91400),
this company of category GE
shows in 2024 a revenue of 571€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCIENTIPOLE ILE DE FRANCE CAPITAL (SIREN 491117578)
Indicator
2024
2023
2021
2020
2018
Revenue
571 €
502 €
541 €
1 581 €
19 011 €
Net income
-107 642 €
-266 785 €
-187 412 €
-399 081 €
-334 368 €
EBITDA
-215 309 €
-109 630 €
-155 831 €
-492 777 €
-387 396 €
Net margin
-18851.5%
-53144.4%
-34641.8%
-25242.3%
-1758.8%
Revenue and income statement
In 2024, SCIENTIPOLE ILE DE FRANCE CAPITAL achieves revenue of 571 €. Revenue is declining over the period 2018-2024 (CAGR: -44.2%). Vs 2023, growth of +14% (502 € -> 571 €). After deducting consumption (0 €), gross margin stands at 571 €, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -215 k€, representing -37707.4% of revenue. Warning negative scissor effect: despite revenue change (+14%), EBITDA varies by -96%, reducing margin by 15868.7 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -108 k€ (-18851.5% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
571 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
571 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-215 309 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-216 242 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-107 642 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-37707.4%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 88%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.004%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
87.818%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-36041.681%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SCIENTIPOLE ILE DE FRANCE CAPITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2023
2024
Debt ratio
0.003
0.006
0.002
0.002
0.004
Financial autonomy
90.754
86.657
94.389
88.351
87.818
Repayment capacity
0.0
0.0
0.0
-0.001
-0.001
Cash flow / Revenue
-2068.434%
-32919.355%
-29809.797%
-20548.406%
-36041.681%
Sector positioning
Debt ratio
0.02024
2021
2023
2024
Q1: 0.0
Med: 8.29
Q3: 92.98
Excellent
In 2024, the debt ratio of SCIENTIPOLE ILE DE FRANCE... (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
87.82%2024
2021
2023
2024
Q1: 4.66%
Med: 48.47%
Q3: 87.35%
Excellent
In 2024, the financial autonomy of SCIENTIPOLE ILE DE FRANCE... (87.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-0.0 years2024
2021
2023
2024
Q1: -0.01 years
Med: 0.0 years
Q3: 3.01 years
Good-6 pts over 3 years
In 2024, the repayment capacity of SCIENTIPOLE ILE DE FRANCE... (-0.00) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3647.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3647.166
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-65.69
Liquidity indicators evolution SCIENTIPOLE ILE DE FRANCE CAPITAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2020
2021
2023
2024
Liquidity ratio
531.422
846.963
1260.771
2727.975
3647.166
Interest coverage
-18.041
-26.887
-57.752
-266.222
-65.69
Sector positioning
Liquidity ratio
3647.172024
2021
2023
2024
Q1: 100.72
Med: 472.35
Q3: 3121.45
Excellent+12 pts over 3 years
In 2024, the liquidity ratio of SCIENTIPOLE ILE DE FRANCE... (3647.17) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-65.69x2024
2021
2023
2024
Q1: -71.24x
Med: 0.0x
Q3: 0.0x
Average
In 2024, the interest coverage of SCIENTIPOLE ILE DE FRANCE... (-65.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 775 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 21 days. The gap of 754 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. WCR is negative (-233612 days): operations structurally generate cash. Notable WCR improvement over the period (-76%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-370 534 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
775 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
21 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-233612 j
WCR and payment terms evolution SCIENTIPOLE ILE DE FRANCE CAPITAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2020
2021
2023
2024
Operating WCR
-210 220 €
-558 303 €
-138 871 €
-370 830 €
-370 534 €
Inventory turnover (days)
0
0
0
0
0
Customer payment term (days)
203
510
913
841
775
Supplier payment term (days)
58
22
117
44
21
Positioning of SCIENTIPOLE ILE DE FRANCE CAPITAL in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 62 transactions of similar company sales
in 2024,
the value of SCIENTIPOLE ILE DE FRANCE CAPITAL is estimated at
173 €
(range 89€ - 483€).
The price/revenue ratio is 0.30x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
62 tx
0k€0k€0k€
173 €Range: 89€ - 483€
NAF 5 année 2024
Valuation method used
Revenue Multiple
571 €
×
0.30x
=174 €
Range: 90€ - 484€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 62 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare SCIENTIPOLE ILE DE FRANCE CAPITAL with other companies in the same sector:
Frequently asked questions about SCIENTIPOLE ILE DE FRANCE CAPITAL
What is the revenue of SCIENTIPOLE ILE DE FRANCE CAPITAL ?
The revenue of SCIENTIPOLE ILE DE FRANCE CAPITAL in 2024 is 571€.
Is SCIENTIPOLE ILE DE FRANCE CAPITAL profitable?
SCIENTIPOLE ILE DE FRANCE CAPITAL recorded a net loss in 2024.
Where is the headquarters of SCIENTIPOLE ILE DE FRANCE CAPITAL ?
The headquarters of SCIENTIPOLE ILE DE FRANCE CAPITAL is located in ORSAY (91400), in the department Essonne.
Where to find the tax return of SCIENTIPOLE ILE DE FRANCE CAPITAL ?
The tax return of SCIENTIPOLE ILE DE FRANCE CAPITAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCIENTIPOLE ILE DE FRANCE CAPITAL operate?
SCIENTIPOLE ILE DE FRANCE CAPITAL operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart