Employees: NN (None)Legal category: Société coopérativeSize: PMECreation date: 2004-04-23 (22 years)Status: ActiveBusiness sector: Location de terrains et d'autres biens immobiliersLocation: SAINT-CAST-LE-GUILDO (22380), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SCI MICHEL PRIEUR : revenue, balance sheet and financial ratios
SCI MICHEL PRIEUR is a French company
founded 22 years ago,
specialized in the sector Location de terrains et d'autres biens immobiliers.
Based in SAINT-CAST-LE-GUILDO (22380),
this company of category PME
shows in 2018 a net income positive of 78 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCI MICHEL PRIEUR (SIREN 453327967)
Indicator
2018
2017
Revenue
N/C
N/C
Net income
77 577 €
38 017 €
EBITDA
N/C
N/C
Net margin
N/C
N/C
Revenue and income statement
In 2018, SCI MICHEL PRIEUR generates positive net income of 78 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2018: 38 k€ -> 78 k€.
Net income (2018)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
77 577 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 958%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 1%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2018)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
958.383%
Financial autonomy (2018)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
1.295%
Asset age ratio (2018)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
Debt ratio
-76.246
958.383
Financial autonomy
-19.745
1.295
Repayment capacity
None
None
Cash flow / Revenue
None%
None%
Sector positioning
Debt ratio
958.382018
2017
2018
Q1: 0.0
Med: 13.96
Q3: 156.7
Average+50 pts over 2 years
In 2018, the debt ratio of SCI MICHEL PRIEUR (958.38) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
1.29%2018
2017
2018
Q1: 3.47%
Med: 39.66%
Q3: 79.19%
Average
In 2018, the financial autonomy of SCI MICHEL PRIEUR (1.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 61.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2018)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
61.079
Liquidity indicators evolution SCI MICHEL PRIEUR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
Liquidity ratio
52.841
61.079
Interest coverage
None
None
Sector positioning
Liquidity ratio
61.082018
2017
2018
Q1: 74.11
Med: 236.58
Q3: 909.6
Average
In 2018, the liquidity ratio of SCI MICHEL PRIEUR (61.08) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of SCI MICHEL PRIEUR in its sector
Comparison with sector Location de terrains et d'autres biens immobiliers
Valuation estimate
Based on 184 transactions of similar company sales
in 2018,
the value of SCI MICHEL PRIEUR is estimated at
428 783 €
(range 146 037€ - 818 165€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2018
184 transactions
146k€428k€818k€
428 783 €Range: 146 037€ - 818 165€
NAF 5 année 2018
Valuation method used
Net Income Multiple
77 577 €
×
5.5x
=428 783 €
Range: 146 038€ - 818 166€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 184 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de terrains et d'autres biens immobiliers)
Compare SCI MICHEL PRIEUR with other companies in the same sector:
Frequently asked questions about SCI MICHEL PRIEUR
What is the revenue of SCI MICHEL PRIEUR ?
The revenue of SCI MICHEL PRIEUR is not publicly disclosed (confidential accounts filed with INPI).
Is SCI MICHEL PRIEUR profitable?
Yes, SCI MICHEL PRIEUR generated a net profit of 78 k€ in 2018.
Where is the headquarters of SCI MICHEL PRIEUR ?
The headquarters of SCI MICHEL PRIEUR is located in SAINT-CAST-LE-GUILDO (22380), in the department Cotes-d'Armor.
Where to find the tax return of SCI MICHEL PRIEUR ?
The tax return of SCI MICHEL PRIEUR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCI MICHEL PRIEUR operate?
SCI MICHEL PRIEUR operates in the sector Location de terrains et d'autres biens immobiliers (NAF code 68.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart