Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1990-04-19 (36 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: AIX-EN-PROVENCE (13100), Bouches-du-Rhone
SCI LES LILAS : revenue, balance sheet and financial ratios
SCI LES LILAS is a French company
founded 36 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in AIX-EN-PROVENCE (13100),
this company of category PME
shows in 2021 a revenue of 1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCI LES LILAS (SIREN 377976766)
Indicator
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 000 €
N/C
1 354 651 €
131 470 €
124 086 €
111 567 €
Net income
-1 184 €
-6 311 €
-10 699 €
-516 836 €
30 872 €
-13 262 €
-8 585 €
EBITDA
-1 500 €
-5 996 €
-9 987 €
-407 788 €
51 040 €
31 461 €
22 609 €
Net margin
N/C
-631.1%
N/C
-38.2%
23.5%
-10.7%
-7.7%
Revenue and income statement
In 2022, SCI LES LILAS records a net loss of 1 k€. This deficit will reduce equity on the balance sheet.
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 500 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 187 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 184 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -312%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -47%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-312.111%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-46.991%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-973.714
Solvency indicators evolution SCI LES LILAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Debt ratio
2144.6
2692.131
1757.03
-325.606
-317.571
-312.954
-312.111
Financial autonomy
4.452
3.551
5.359
-44.228
-45.9
-46.819
-46.991
Repayment capacity
273.049
77.103
40.514
-3.209
-128.067
-229.368
-973.714
Cash flow / Revenue
5.524%
18.348%
31.693%
-31.518%
None%
-597.3%
None%
Sector positioning
Debt ratio
-312.112022
2020
2021
2022
Q1: 0.0
Med: 10.4
Q3: 82.44
Excellent
In 2022, the debt ratio of SCI LES LILAS (-312.11) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-46.99%2022
2020
2021
2022
Q1: 3.45%
Med: 15.64%
Q3: 48.52%
Average
In 2022, the financial autonomy of SCI LES LILAS (-47.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-973.71 years2022
2020
2021
2022
Q1: 0.0 years
Med: 0.19 years
Q3: 3.57 years
Excellent
In 2022, the repayment capacity of SCI LES LILAS (-973.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 30586.71. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
30586.706
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SCI LES LILAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
Liquidity ratio
148108.776
10942.774
19673.696
45680.5
73899.45
33402.303
30586.706
Interest coverage
0.248
0.388
0.086
-4.684
-1.842
-0.117
0.0
Sector positioning
Liquidity ratio
30586.712022
2020
2021
2022
Q1: 100.19
Med: 118.01
Q3: 365.07
Excellent
In 2022, the liquidity ratio of SCI LES LILAS (30586.71) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2022
2020
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 3.85x
Average
In 2022, the interest coverage of SCI LES LILAS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 611 days. Excellent situation: suppliers finance 611 days of the operating cycle (retail model).
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
611 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SCI LES LILAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
Operating WCR
1 753 159 €
1 725 796 €
1 685 123 €
618 249 €
0 €
926 088 €
0 €
Inventory turnover (days)
5652
4990
4623
0
0
0
0
Customer payment term (days)
0
0
10
0
0
0
0
Supplier payment term (days)
6
87
5
0
34
82
611
Positioning of SCI LES LILAS in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SCI LES LILAS with other companies in the same sector:
The headquarters of SCI LES LILAS is located in AIX-EN-PROVENCE (13100), in the department Bouches-du-Rhone.
Where to find the tax return of SCI LES LILAS ?
The tax return of SCI LES LILAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCI LES LILAS operate?
SCI LES LILAS operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart