Employees: NN (None)Legal category: Société coopérativeSize: PMECreation date: 2016-03-01 (10 years)Status: ActiveBusiness sector: Activités des sociétés holdingLocation: HEREPIAN (34600), Herault
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SCI HOLDING SODECO : revenue, balance sheet and financial ratios
SCI HOLDING SODECO is a French company
founded 10 years ago,
specialized in the sector Activités des sociétés holding.
Based in HEREPIAN (34600),
this company of category PME
shows in 2019 a net income positive of 193 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCI HOLDING SODECO (SIREN 818275422)
Indicator
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
Net income
193 046 €
142 914 €
141 852 €
-20 800 €
EBITDA
-2 815 €
-2 241 €
-2 169 €
-17 256 €
Net margin
N/C
N/C
N/C
N/C
Revenue and income statement
In 2019, SCI HOLDING SODECO generates positive net income of 193 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
EBITDA (2019)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-2 815 €
EBIT (2019)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-2 815 €
Net income (2019)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
193 046 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 86%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 54%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability.
Debt ratio (2019)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
86.141%
Financial autonomy (2019)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
53.723%
Repayment capacity (2019)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.709
Solvency indicators evolution SCI HOLDING SODECO
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
Debt ratio
-3391.581
436.088
184.88
86.141
Financial autonomy
-3.038
18.654
34.855
53.723
Repayment capacity
-32.285
3.752
3.04
1.709
Cash flow / Revenue
None%
None%
None%
None%
Sector positioning
Debt ratio
86.142019
2017
2018
2019
Q1: 0.17
Med: 17.07
Q3: 90.65
Average
In 2019, the debt ratio of SCI HOLDING SODECO (86.14) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
53.72%2019
2017
2018
2019
Q1: 21.04%
Med: 59.32%
Q3: 88.44%
Average+21 pts over 3 years
In 2019, the financial autonomy of SCI HOLDING SODECO (53.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.71 years2019
2017
2018
2019
Q1: -0.0 years
Med: 0.17 years
Q3: 4.06 years
Average-12 pts over 3 years
In 2019, the repayment capacity of SCI HOLDING SODECO (1.71) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
Interest coverage (2019)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-215.453
Liquidity indicators evolution SCI HOLDING SODECO
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
Liquidity ratio
None
None
507.2
None
Interest coverage
-20.538
-428.907
-340.83
-215.453
Sector positioning
Liquidity ratio
507.22018
2018
Q1: 103.54
Med: 428.41
Q3: 2235.47
Good
In 2018, the liquidity ratio of SCI HOLDING SODECO (507.20) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
-215.45x2019
2017
2018
2019
Q1: -58.78x
Med: 0.0x
Q3: 0.0x
Average
In 2019, the interest coverage of SCI HOLDING SODECO (-215.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Positioning of SCI HOLDING SODECO in its sector
Comparison with sector Activités des sociétés holding
Valuation estimate
Based on 72 transactions of similar company sales
in 2019,
the value of SCI HOLDING SODECO is estimated at
1 466 751 €
(range 254 153€ - 3 034 706€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2019
72 tx
254k€1466k€3034k€
1 466 751 €Range: 254 153€ - 3 034 706€
NAF 5 année 2019
Valuation method used
Net Income Multiple
193 046 €
×
7.6x
=1 466 751 €
Range: 254 153€ - 3 034 706€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sociétés holding)
Compare SCI HOLDING SODECO with other companies in the same sector:
Frequently asked questions about SCI HOLDING SODECO
What is the revenue of SCI HOLDING SODECO ?
The revenue of SCI HOLDING SODECO is not publicly disclosed (confidential accounts filed with INPI).
Is SCI HOLDING SODECO profitable?
Yes, SCI HOLDING SODECO generated a net profit of 193 k€ in 2019.
Where is the headquarters of SCI HOLDING SODECO ?
The headquarters of SCI HOLDING SODECO is located in HEREPIAN (34600), in the department Herault.
Where to find the tax return of SCI HOLDING SODECO ?
The tax return of SCI HOLDING SODECO is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCI HOLDING SODECO operate?
SCI HOLDING SODECO operates in the sector Activités des sociétés holding (NAF code 64.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart