Employees: NN (None)Legal category: Société coopérativeSize: PMECreation date: 2013-09-24 (12 years)Status: ActiveBusiness sector: Location de logementsLocation: MARSEILLE (13002), Bouches-du-Rhone
SCI DE LA PLACE PORTUAIRE : revenue, balance sheet and financial ratios
SCI DE LA PLACE PORTUAIRE is a French company
founded 12 years ago,
specialized in the sector Location de logements.
Based in MARSEILLE (13002),
this company of category PME
shows in 2024 a revenue of 267 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SCI DE LA PLACE PORTUAIRE (SIREN 799015615)
Indicator
2024
2022
2020
2019
2018
2017
2016
Revenue
267 409 €
276 530 €
211 022 €
256 913 €
256 008 €
252 381 €
249 636 €
Net income
-317 €
57 088 €
10 201 €
48 988 €
46 116 €
37 215 €
26 969 €
EBITDA
210 867 €
218 224 €
158 934 €
201 943 €
199 529 €
197 764 €
194 702 €
Net margin
-0.1%
20.6%
4.8%
19.1%
18.0%
14.7%
10.8%
Revenue and income statement
In 2024, SCI DE LA PLACE PORTUAIRE achieves revenue of 267 k€. Revenue is growing positively over 7 years (CAGR: +0.9%). Slight decline of -3% vs 2022. After deducting consumption (0 €), gross margin stands at 267 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 211 k€, representing 78.9% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -317 € (-0.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
267 409 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
267 409 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
210 867 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
91 313 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-317 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
78.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 196%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 44.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
195.574%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.661%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
44.59%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.256
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SCI DE LA PLACE PORTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Debt ratio
-1848.591
-2680.682
-10895.823
9255.053
6993.873
1413.052
195.574
Financial autonomy
68.456
66.033
100.442
98.295
97.808
92.136
13.661
Repayment capacity
9.957
8.512
7.191
6.248
7.149
3.333
2.256
Cash flow / Revenue
55.144%
58.624%
61.27%
61.872%
56.685%
61.752%
44.59%
Sector positioning
Debt ratio
195.572024
2020
2022
2024
Q1: -231.15
Med: 0.0
Q3: 66.18
Average
In 2024, the debt ratio of SCI DE LA PLACE PORTUAIRE (195.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
13.66%2024
2020
2022
2024
Q1: 0.0%
Med: 9.0%
Q3: 61.92%
Good-23 pts over 3 years
In 2024, the financial autonomy of SCI DE LA PLACE PORTUAIRE (13.7%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
2.26 years2024
2020
2022
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 15.96 years
Average-7 pts over 3 years
In 2024, the repayment capacity of SCI DE LA PLACE PORTUAIRE (2.26) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 6.07. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 43.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
6.069
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
43.453
Liquidity indicators evolution SCI DE LA PLACE PORTUAIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2022
2024
Liquidity ratio
10.116
12.945
1.562
3.517
2.283
1.997
6.069
Interest coverage
29.338
25.612
21.442
19.117
22.241
13.028
43.453
Sector positioning
Liquidity ratio
6.072024
2020
2022
2024
Q1: 9.79
Med: 137.69
Q3: 788.97
Watch
In 2024, the liquidity ratio of SCI DE LA PLACE PORTUAIRE (6.07) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
43.45x2024
2020
2022
2024
Q1: 0.0x
Med: 0.0x
Q3: 18.82x
Excellent
In 2024, the interest coverage of SCI DE LA PLACE PORTUAIRE (43.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 42 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. Excellent situation: suppliers finance 63 days of the operating cycle (retail model). WCR is negative (-2033 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-1 510 420 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
42 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-2033 j
WCR and payment terms evolution SCI DE LA PLACE PORTUAIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2022
2024
Operating WCR
-1 563 590 €
-1 588 085 €
-1 402 565 €
-1 405 890 €
-1 401 574 €
-1 387 542 €
-1 510 420 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
41
34
0
0
16
20
42
Supplier payment term (days)
0
58
50
100
110
172
105
Positioning of SCI DE LA PLACE PORTUAIRE in its sector
Comparison with sector Location de logements
Valuation estimate
Based on 169 transactions of similar company sales
in 2024,
the value of SCI DE LA PLACE PORTUAIRE is estimated at
818 899 €
(range 226 266€ - 1 468 095€).
With an EBITDA of 210 867€, the sector multiple of 5.6x is applied.
The price/revenue ratio is 0.81x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
169 transactions
226k€818k€1468k€
818 899 €Range: 226 266€ - 1 468 095€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
210 867 €×5.6x
Estimation1 180 819 €
312 570€ - 2 107 616€
Revenue Multiple30%
267 409 €×0.81x
Estimation215 699 €
82 426€ - 402 227€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 169 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de logements)
Compare SCI DE LA PLACE PORTUAIRE with other companies in the same sector:
Frequently asked questions about SCI DE LA PLACE PORTUAIRE
What is the revenue of SCI DE LA PLACE PORTUAIRE ?
The revenue of SCI DE LA PLACE PORTUAIRE in 2024 is 267 k€.
Is SCI DE LA PLACE PORTUAIRE profitable?
SCI DE LA PLACE PORTUAIRE recorded a net loss in 2024.
Where is the headquarters of SCI DE LA PLACE PORTUAIRE ?
The headquarters of SCI DE LA PLACE PORTUAIRE is located in MARSEILLE (13002), in the department Bouches-du-Rhone.
Where to find the tax return of SCI DE LA PLACE PORTUAIRE ?
The tax return of SCI DE LA PLACE PORTUAIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SCI DE LA PLACE PORTUAIRE operate?
SCI DE LA PLACE PORTUAIRE operates in the sector Location de logements (NAF code 68.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart